| Quarters : |
|
|
| Gross Sales | 153.06 | 161.22 | 147.91 | 148.84 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 2.96 | 1.65 | 1.65 | 0.88 | | Total Income | 156.01 | 162.87 | 149.57 | 149.71 | | Total Expenditure | 167.07 | 130.97 | 122.30 | 124.67 | | PBIDT | -11.05 | 31.90 | 27.26 | 25.05 | | Interest | 5.57 | 5.88 | 5.56 | 5.23 | | PBDT | -16.62 | 26.02 | 21.70 | 19.82 | | Depreciation | 7.63 | 7.20 | 7.08 | 5.64 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -1.40 | 3.14 | 3.51 | 2.35 | | Reported Profit After Tax | -22.85 | 15.67 | 11.11 | 11.83 | | Extra-ordinary Items | -36.68 | -0.43 | -1.34 | -0.34 | | Adjusted Profit After Extra-ordinary item | 13.83 | 16.10 | 12.45 | 12.17 | | | | | | | | EPS (Unit Curr.) | -7.16 | 4.96 | 3.53 | 3.74 | | EPS (Adj) (Unit Curr.) | -7.16 | 4.96 | 3.53 | 3.74 | | Calculated EPS (Unit Curr.) | -6.79 | 4.96 | 3.52 | 3.75 | | Calculated EPS (Adj) (Unit Curr.) | -6.79 | 4.96 | 3.52 | 3.75 | | Calculated EPS (Ann.) (Unit Curr.) | -27.15 | 19.85 | 14.07 | 14.99 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -27.15 | 19.85 | 14.07 | 14.99 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 16.83 | 15.79 | 15.79 | 15.79 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 5.00 | 5.00 | 5.00 | 5.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | -7.22 | 19.79 | 18.43 | 16.83 | | PBDTM(%) | -10.86 | 16.14 | 14.67 | 13.32 | | PATM(%) | -14.93 | 9.72 | 7.51 | 7.95 |
|
|