| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 12.96 | 12.96 | 10.01 | 10.01 | 10.01 | 10.01 | | Reserves Total | 4.50 | -1.88 | 0.82 | 3.00 | 5.64 | 2.86 | | Equity Share Warrants | 8.49 | 2.59 | 1.01 | 1.01 | 1.01 | 1.01 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 25.95 | 13.67 | 11.84 | 14.02 | 16.66 | 13.88 | | Secured Loans | 0.00 | 0.09 | 4.01 | 4.70 | 1.75 | 1.48 | | Unsecured Loans | 0.00 | 0.04 | 1.46 | 1.42 | 1.40 | 1.39 | | Total Debt | 0.00 | 0.13 | 5.47 | 6.12 | 3.15 | 2.87 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 25.95 | 13.80 | 17.31 | 20.14 | 19.81 | 16.75 | | | | | | | | | Gross Block | 0.00 | 0.00 | 4.23 | 8.55 | 8.55 | 8.49 | | Less : Accumulated Depreciation | 0.00 | 0.00 | 1.08 | 2.82 | 2.47 | 2.13 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 0.00 | 0.00 | 3.15 | 5.73 | 6.08 | 6.36 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.74 | 1.28 | 2.71 | 1.55 | 4.10 | 0.89 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 1.32 | 0.00 | 2.91 | 4.50 | 6.06 | 4.84 | | Sundry Debtors | 7.83 | 4.58 | 7.73 | 9.57 | 10.95 | 8.97 | | Cash and Bank Balance | 0.26 | 8.38 | 0.62 | 0.71 | 0.08 | 0.25 | | Loans and Advances | 21.89 | 1.14 | 3.74 | 2.69 | 1.31 | 1.72 | | Total Current Assets | 31.31 | 14.10 | 14.99 | 17.47 | 18.40 | 15.78 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 6.11 | 1.58 | 2.97 | 3.64 | 7.42 | 5.30 | | Provisions | 0.00 | 0.01 | 0.02 | 0.10 | 0.05 | 0.18 | | Total Current Liabilities & Provisions | 6.11 | 1.59 | 2.99 | 3.73 | 7.47 | 5.48 | | Net Current Assets | 25.20 | 12.50 | 12.00 | 13.73 | 10.93 | 10.30 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.32 | 0.42 | 0.00 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.88 | 1.30 | 1.30 | 0.81 | | Net Deferred Tax | 0.00 | 0.00 | -0.56 | -0.88 | -1.30 | -0.81 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 25.94 | 13.78 | 17.30 | 20.13 | 19.80 | 16.74 | | Contingent Liabilities | 0.31 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
|
|