| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.01 | 0.50 | 0.54 | 0.20 | 0.68 | 0.46 | | Other Income | 0.10 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 1.11 | 0.80 | 0.54 | 0.20 | 0.68 | 0.46 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.00 | 0.46 | 0.22 | 0.00 | 0.56 | 1.02 | | Miscellaneous Expenses | 0.00 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | | Interest | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.05 | 0.20 | 0.27 | 0.13 | 0.08 | 0.06 | | Total Expenditure | 1.05 | 0.78 | 0.50 | 0.14 | 0.66 | 1.11 | | Gross Profit | 0.06 | 0.03 | 0.04 | 0.05 | 0.02 | -0.66 | | Depreciation | 0.01 | 0.02 | 0.03 | 0.04 | 0.00 | 0.01 | | Profit Before Tax | 0.05 | 0.01 | 0.01 | 0.01 | 0.02 | -0.67 | | Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | -0.66 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | -0.66 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -2.74 | -2.75 | -2.87 | -2.89 | -2.91 | -2.25 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -2.71 | -2.74 | -2.75 | -2.87 | -2.89 | -2.91 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.11 | 0.02 | 0.08 | 0.06 | 0.07 | -2.21 | | Earnings Per Share(Adj)-Unit Curr | 0.11 | 0.02 | 0.08 | 0.06 | 0.07 | -2.21 | | Book Value-Unit Curr | 9.99 | 9.88 | 9.86 | 9.44 | 9.38 | 9.31 | | Book Value(Adj)-Unit Curr | 9.99 | 9.88 | 9.86 | 9.44 | 9.38 | 9.31 |
|
|