| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 13.58 | 11.24 | 11.77 | 12.98 | 4.24 | 3.36 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 13.58 | 11.24 | 11.77 | 12.98 | 4.24 | 3.36 | | | | | | | | | Operating Expenses & Administrative Expenses | 13.03 | 10.74 | 1.43 | 2.82 | 3.17 | 2.76 | | Miscellaneous Expenses | 0.01 | 0.08 | 0.01 | 0.00 | 0.12 | 0.24 | | Interest | 0.07 | 0.02 | 10.00 | 9.71 | 0.54 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.18 | 0.14 | 0.12 | 0.15 | 0.15 | 0.12 | | Total Expenditure | 13.29 | 10.98 | 11.56 | 12.68 | 3.98 | 3.12 | | Gross Profit | 0.28 | 0.25 | 0.21 | 0.29 | 0.27 | 0.24 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.28 | 0.25 | 0.21 | 0.29 | 0.27 | 0.24 | | Tax | 0.07 | 0.07 | 0.05 | 0.08 | 0.07 | 0.06 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.21 | 0.19 | 0.15 | 0.21 | 0.20 | 0.17 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.21 | 0.19 | 0.15 | 0.21 | 0.20 | 0.17 | | Adjustment below Net Profit | -0.08 | 0.22 | -0.05 | -0.04 | -0.27 | -0.02 | | P & L Balance brought forward | 1.65 | 1.25 | 1.14 | 0.98 | 1.05 | 0.90 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 1.78 | 1.65 | 1.25 | 1.14 | 0.98 | 1.05 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.13 | 0.12 | 0.10 | 0.13 | 0.13 | 0.11 | | Earnings Per Share(Adj)-Unit Curr | 0.13 | 0.12 | 0.10 | 0.13 | 0.13 | 0.11 | | Book Value-Unit Curr | 24.02 | 23.91 | 23.62 | 23.53 | 23.40 | 23.42 | | Book Value(Adj)-Unit Curr | 24.02 | 23.91 | 23.62 | 23.53 | 23.40 | 23.42 |
|
|