(Rs. In Crores) |
|
| | | | | | Operating Income | 11.24 | 11.77 | 12.98 | 4.24 | 3.36 | 2.65 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 11.24 | 11.77 | 12.98 | 4.24 | 3.36 | 2.65 | | | | | | | Operating Expenses & Administrative Expenses | 10.74 | 1.43 | 2.82 | 3.17 | 2.76 | 2.20 | Miscellaneous Expenses | 0.08 | 0.01 | 0.00 | 0.12 | 0.24 | 0.08 | Interest | 0.02 | 10.00 | 9.71 | 0.54 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.14 | 0.12 | 0.15 | 0.15 | 0.12 | 0.11 | Total Expenditure | 10.98 | 11.56 | 12.68 | 3.98 | 3.12 | 2.39 | Gross Profit | 0.25 | 0.21 | 0.29 | 0.27 | 0.24 | 0.27 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.25 | 0.21 | 0.29 | 0.27 | 0.24 | 0.27 | Tax | 0.07 | 0.05 | 0.08 | 0.07 | 0.06 | 0.07 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.19 | 0.15 | 0.21 | 0.20 | 0.17 | 0.20 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.19 | 0.15 | 0.21 | 0.20 | 0.17 | 0.20 | Adjustment below Net Profit | 0.22 | -0.05 | -0.04 | -0.27 | -0.02 | -0.04 | P & L Balance brought forward | 1.25 | 1.14 | 0.98 | 1.05 | 0.90 | 0.73 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 1.65 | 1.25 | 1.14 | 0.98 | 1.05 | 0.90 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.12 | 0.10 | 0.13 | 0.13 | 0.11 | 0.13 | Earnings Per Share(Adj)-Unit Curr | 0.12 | 0.10 | 0.13 | 0.13 | 0.11 | 0.13 | Book Value-Unit Curr | 23.91 | 23.62 | 23.53 | 23.40 | 23.42 | 23.31 | Book Value(Adj)-Unit Curr | 23.91 | 23.62 | 23.53 | 23.40 | 23.42 | 23.31 |
|
|