(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.75 | 0.54 | 1.09 | 0.00 | 0.00 | 0.32 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.75 | 0.54 | 1.09 | 0.00 | 0.00 | 0.32 | Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.05 | 0.02 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.75 | 0.55 | 1.09 | 0.00 | 0.05 | 0.34 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.16 | 0.03 | 0.02 | 0.01 | 0.01 | 0.09 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.29 | 0.06 | 0.09 | 0.02 | 0.06 | 0.06 | Miscellaneous Expenses | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.46 | 0.11 | 0.11 | 0.04 | 0.07 | 0.15 | Operating Profit | 0.29 | 0.44 | 0.98 | -0.04 | -0.02 | 0.19 | Interest | 0.46 | 0.42 | 0.48 | 0.29 | 0.28 | 0.32 | Gross Profit | -0.17 | 0.02 | 0.50 | -0.33 | -0.30 | -0.13 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.17 | 0.02 | 0.50 | -0.33 | -0.30 | -0.13 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.15 | 0.02 | 0.50 | -0.33 | -0.30 | -0.13 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.15 | 0.02 | 0.50 | -0.33 | -0.30 | -0.13 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -0.08 | -0.10 | -0.60 | -0.27 | 0.03 | 0.16 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -0.23 | -0.08 | -0.10 | -0.60 | -0.27 | 0.03 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.20 | 0.03 | 0.67 | -0.44 | -0.41 | -0.18 | Earnings Per Share(Adj)-Unit Curr | -0.20 | 0.03 | 0.67 | -0.44 | -0.41 | -0.18 | Book Value-Unit Curr | 9.69 | 9.89 | 9.87 | 9.20 | 9.64 | 10.04 | Book Value(Adj)-Unit Curr | 9.69 | 9.89 | 9.87 | 9.20 | 9.64 | 10.04 |
|
|