(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1.57 | 33.55 | 12.26 | 0.00 | 0.06 | 0.15 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.57 | 33.55 | 12.26 | 0.00 | 0.06 | 0.15 | Other Income | 0.01 | 0.17 | 0.31 | 0.11 | 0.23 | 0.47 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 1.58 | 33.72 | 12.57 | 0.11 | 0.29 | 0.62 | | | | | | | Raw Materials | 1.57 | 33.55 | 12.22 | 0.00 | 0.10 | 0.27 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.06 | 0.15 | 0.09 | 0.03 | 0.04 | 0.08 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Selling & Administrative Expenses | 0.09 | 0.08 | 0.09 | 0.05 | 0.06 | 0.07 | Miscellaneous Expenses | 0.00 | 22.88 | 4.95 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1.72 | 56.66 | 17.35 | 0.08 | 0.21 | 0.44 | Operating Profit | -0.14 | -22.93 | -4.79 | 0.03 | 0.08 | 0.18 | Interest | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.20 | -22.96 | -4.79 | 0.03 | 0.08 | 0.18 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.20 | -22.96 | -4.79 | 0.03 | 0.08 | 0.18 | Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.05 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.20 | -22.96 | -4.79 | 0.02 | 0.06 | 0.13 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.20 | -22.96 | -4.79 | 0.02 | 0.06 | 0.13 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.00 | 0.00 | 0.89 | 0.87 | 0.81 | 0.68 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -0.20 | -22.96 | -3.90 | 0.89 | 0.87 | 0.81 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.20 | -22.40 | -4.67 | 0.02 | 0.06 | 0.13 | Earnings Per Share(Adj)-Unit Curr | -0.20 | -22.40 | -4.67 | 0.02 | 0.06 | 0.13 | Book Value-Unit Curr | 24.33 | 24.53 | 46.93 | 51.60 | 51.58 | 51.52 | Book Value(Adj)-Unit Curr | 24.33 | 24.53 | 46.93 | 51.60 | 51.58 | 51.52 |
|
|