| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 3.39 | 3.14 | 1.89 | 1.06 | 0.67 | 0.54 | | Other Income | 0.02 | 0.02 | 0.27 | 0.01 | 0.00 | 0.02 | | Total Income | 3.41 | 3.16 | 2.16 | 1.07 | 0.67 | 0.56 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.74 | 0.85 | 0.91 | 0.29 | 0.19 | 0.11 | | Miscellaneous Expenses | 0.13 | 0.00 | 0.72 | 0.00 | 0.02 | 0.20 | | Interest | 0.66 | 1.15 | 0.37 | 0.60 | 0.36 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.28 | 0.56 | 0.34 | 0.05 | 0.05 | 0.22 | | Total Expenditure | 2.81 | 2.56 | 2.34 | 0.94 | 0.62 | 0.53 | | Gross Profit | 0.60 | 0.60 | -0.18 | 0.12 | 0.04 | 0.03 | | Depreciation | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.48 | 0.60 | -0.18 | 0.12 | 0.04 | 0.03 | | Tax | 0.22 | 0.36 | 0.12 | 0.07 | 0.01 | 0.02 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.26 | 0.24 | -0.30 | 0.05 | 0.03 | 0.00 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.26 | 0.24 | -0.30 | 0.05 | 0.03 | 0.00 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 0.01 | -0.22 | 0.08 | 0.04 | 0.01 | 0.01 | | Appropriations | -0.10 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | | P & L Balance carried down | 0.37 | 0.01 | -0.22 | 0.07 | 0.04 | 0.01 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.22 | 0.20 | -0.26 | 0.11 | 0.07 | 0.01 | | Earnings Per Share(Adj)-Unit Curr | 0.22 | 0.20 | -0.26 | 0.11 | 0.07 | 0.01 | | Book Value-Unit Curr | 11.72 | 11.41 | 11.14 | 10.28 | 10.17 | 10.09 | | Book Value(Adj)-Unit Curr | 11.72 | 11.41 | 11.14 | 10.28 | 10.17 | 10.09 |
|
|