| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 52.28 | 46.90 | 40.10 | 40.10 | 40.10 | 40.10 | | Reserves Total | 172.22 | 148.86 | 119.41 | 117.08 | 129.83 | 147.99 | | Equity Share Warrants | 0.13 | 6.19 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 224.63 | 201.95 | 159.51 | 157.18 | 169.93 | 188.09 | | Secured Loans | 10.62 | 13.97 | 26.90 | 29.15 | 27.65 | 20.21 | | Unsecured Loans | 81.96 | 44.96 | 54.25 | 67.52 | 52.72 | 36.65 | | Shop Security Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 92.58 | 58.93 | 81.15 | 96.67 | 80.37 | 56.86 | | Other Liabilities | 1.06 | 0.82 | 0.54 | 0.64 | 0.64 | 0.62 | | Total Liabilities | 318.27 | 261.70 | 241.20 | 254.49 | 250.94 | 245.57 | | | | | | | | | Gross Block | 353.01 | 306.58 | 310.75 | 278.91 | 255.30 | 238.35 | | Less: Accumulated Depreciation | 179.12 | 165.58 | 149.80 | 131.50 | 113.22 | 94.37 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 173.89 | 141.00 | 160.95 | 147.41 | 142.08 | 143.98 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 9.73 | 8.07 | 5.55 | 9.59 | 21.80 | 17.93 | | Investments | 0.00 | 5.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 12.65 | 16.61 | 16.73 | 16.83 | 15.76 | 16.45 | | Sundry Debtors | 21.32 | 20.08 | 20.78 | 25.22 | 24.87 | 26.96 | | Cash and Bank Balance | 17.20 | 18.73 | 2.10 | 5.10 | 3.30 | 2.98 | | Loans and Advances | 29.77 | 16.44 | 11.35 | 26.81 | 24.07 | 23.23 | | Total Current Assets | 80.93 | 71.85 | 50.95 | 73.97 | 67.98 | 69.62 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 4.58 | 4.58 | 4.93 | 6.57 | 7.90 | 11.04 | | Provisions | 0.54 | 0.46 | 0.45 | 0.40 | 0.36 | 0.44 | | Total Current Liabilities & Provisions | 5.12 | 5.04 | 5.38 | 6.97 | 8.26 | 11.48 | | Net Current Assets | 75.81 | 66.82 | 45.57 | 67.00 | 59.72 | 58.14 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 3.96 | 3.31 | 3.05 | 3.01 | 1.74 | 0.90 | | Deferred Tax Liability | 1.05 | 1.66 | 3.34 | 4.37 | 5.93 | 6.74 | | Net Deferred Tax | 2.91 | 1.65 | -0.29 | -1.36 | -4.19 | -5.84 | | Other Assets | 55.94 | 39.14 | 29.42 | 31.86 | 31.53 | 31.36 | | Total Assets | 318.28 | 261.69 | 241.20 | 254.49 | 250.94 | 245.57 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|