| Quarters : |
|
|
| Gross Sales | 78.05 | 95.46 | 92.85 | 92.66 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 3.28 | 1.25 | 0.02 | -0.02 | | Total Income | 81.33 | 96.71 | 92.87 | 92.63 | | Total Expenditure | 94.55 | 101.48 | 89.90 | 66.89 | | PBIDT | -13.22 | -4.77 | 2.97 | 25.74 | | Interest | 8.76 | 8.71 | 8.76 | 6.51 | | PBDT | -21.98 | -13.48 | -5.79 | 19.23 | | Depreciation | 2.98 | 2.87 | 2.83 | 3.22 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -7.96 | -4.11 | -2.15 | 4.04 | | Reported Profit After Tax | -16.99 | -12.24 | -6.47 | 11.97 | | Extra-ordinary Items | -1.40 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | -15.59 | -12.24 | -6.47 | 11.97 | | | | | | | | EPS (Unit Curr.) | -32.37 | -23.31 | -12.32 | 22.80 | | EPS (Adj) (Unit Curr.) | -32.37 | -23.31 | -12.32 | 22.80 | | Calculated EPS (Unit Curr.) | -32.37 | -23.31 | -12.32 | 22.80 | | Calculated EPS (Adj) (Unit Curr.) | -32.37 | -23.31 | -12.32 | 22.80 | | Calculated EPS (Ann.) (Unit Curr.) | -129.48 | -93.25 | -49.27 | 91.21 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -129.48 | -93.25 | -49.27 | 91.21 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 5.25 | 5.25 | 5.25 | 5.25 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | -16.94 | -5.00 | 3.20 | 27.78 | | PBDTM(%) | -28.16 | -14.12 | -6.24 | 20.75 | | PATM(%) | -21.77 | -12.82 | -6.97 | 12.92 |
|
|