(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1.46 | 0.00 | 0.23 | 0.02 | 0.20 | 2.92 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.46 | 0.00 | 0.23 | 0.02 | 0.20 | 2.92 | Other Income | 0.00 | 0.00 | 1.60 | 0.00 | 0.02 | 0.00 | Stock Adjustments | -0.22 | 0.19 | 0.22 | 0.00 | -0.12 | 0.12 | Total Income | 1.24 | 0.19 | 2.05 | 0.02 | 0.10 | 3.04 | | | | | | | Raw Materials | 1.00 | 0.19 | 0.42 | 0.02 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Employee Cost | 0.08 | 0.05 | 0.06 | 0.04 | 0.10 | 0.13 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.11 | 2.94 | Selling & Administrative Expenses | 0.08 | 0.06 | 0.09 | 0.08 | 0.06 | 0.08 | Miscellaneous Expenses | 0.01 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1.17 | 0.30 | 0.63 | 0.14 | 0.28 | 3.16 | Operating Profit | 0.07 | -0.11 | 1.42 | -0.12 | -0.17 | -0.13 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.07 | -0.11 | 1.42 | -0.12 | -0.17 | -0.13 | Depreciation | 0.00 | 0.00 | 0.06 | 0.11 | 0.11 | 0.06 | Profit Before Tax | 0.07 | -0.11 | 1.36 | -0.23 | -0.28 | -0.19 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.06 | -0.11 | 1.36 | -0.23 | -0.28 | -0.18 | Extraordinary Items | 0.00 | 0.00 | 1.42 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.06 | -0.11 | -0.06 | -0.23 | -0.28 | -0.18 | Adjustment below Net Profit | 0.00 | 0.00 | -1.35 | 0.03 | 0.03 | 0.00 | P & L Balance brought forward | -10.52 | -10.41 | -10.42 | -10.22 | -9.97 | -9.79 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -10.46 | -10.52 | -10.41 | -10.42 | -10.22 | -9.97 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 1.00 | -1.73 | 20.95 | -3.49 | -4.27 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 1.00 | -1.73 | 20.95 | -3.49 | -4.27 | 0.00 | Book Value-Unit Curr | -21.12 | -22.11 | -20.38 | -42.51 | -39.47 | -35.65 | Book Value(Adj)-Unit Curr | -21.12 | -22.11 | -20.38 | -42.51 | -39.47 | -35.65 |
|
|