| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.01 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.01 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 | | | | | | | | | Cost of Traded Software Packages | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.12 | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 | | Miscellaneous Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.13 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | | Operating Profit | -0.12 | -0.08 | -0.10 | -0.10 | -0.10 | -0.10 | | Interest | 0.09 | 0.08 | 0.15 | 0.28 | 0.13 | 0.29 | | Gross Profit | -0.21 | -0.16 | -0.25 | -0.38 | -0.23 | -0.39 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -0.21 | -0.16 | -0.25 | -0.38 | -0.23 | -0.39 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.21 | -0.16 | -0.25 | -0.38 | -0.23 | -0.39 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.21 | -0.16 | -0.25 | -0.38 | -0.23 | -0.39 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -5.76 | -5.60 | -5.35 | -4.97 | -4.74 | -4.35 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -5.97 | -5.76 | -5.60 | -5.35 | -4.97 | -4.74 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -14.07 | -10.52 | -16.87 | -25.19 | -15.43 | -26.22 | | Earnings Per Share(Adj)-Unit Curr | -14.07 | -10.52 | -16.87 | -25.19 | -15.43 | -26.22 | | Book Value-Unit Curr | -381.44 | -367.37 | -356.85 | -339.99 | -314.80 | -299.37 | | Book Value(Adj)-Unit Curr | -381.44 | -367.37 | -356.85 | -339.99 | -314.80 | -299.37 |
|
|