| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 5.48 | 15.29 | 13.13 | 6.72 | 3.25 | 4.34 | | Other Income | 0.03 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | | Total Income | 5.51 | 15.29 | 13.24 | 6.72 | 3.25 | 4.34 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.59 | 0.48 | 0.42 | 0.34 | 0.31 | 0.27 | | Miscellaneous Expenses | 0.19 | 0.29 | 0.08 | 0.09 | 0.98 | 1.70 | | Interest | 2.39 | 3.34 | 0.49 | 0.23 | 0.10 | 1.12 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.27 | 0.30 | 0.10 | 0.18 | 0.09 | 0.09 | | Total Expenditure | 3.44 | 4.41 | 1.09 | 0.84 | 1.48 | 3.18 | | Gross Profit | 2.06 | 10.89 | 12.16 | 5.88 | 1.77 | 1.16 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | | Profit Before Tax | 2.06 | 10.89 | 12.16 | 5.88 | 1.76 | 1.15 | | Tax | 0.85 | 1.69 | 2.24 | 1.19 | 0.68 | 0.64 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | -0.06 | 0.25 | -0.01 | -0.20 | -0.52 | | Reported Net Profit | 1.21 | 9.26 | 9.68 | 4.69 | 1.28 | 1.03 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 1.21 | 9.26 | 9.68 | 4.69 | 1.28 | 1.03 | | Adjustment below Net Profit | -4.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 44.58 | 31.62 | 23.28 | 19.35 | 18.61 | 17.78 | | Appropriations | 0.00 | -5.55 | -0.60 | -0.17 | 0.00 | 0.00 | | P & L Balance carried down | 40.57 | 44.58 | 31.62 | 23.28 | 19.35 | 18.61 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.74 | 13.37 | 13.98 | 6.78 | 1.86 | 1.49 | | Earnings Per Share(Adj)-Unit Curr | 1.74 | 13.37 | 13.98 | 6.78 | 1.86 | 1.49 | | Book Value-Unit Curr | 115.30 | 111.29 | 87.23 | 67.15 | 45.95 | 42.04 | | Book Value(Adj)-Unit Curr | 115.30 | 111.29 | 87.23 | 67.15 | 45.95 | 42.04 |
|
|