| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.29 | 1.49 | 3.88 | 0.63 | 1.06 | 0.90 | | Other Income | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | | Total Income | 1.29 | 1.51 | 3.88 | 0.63 | 1.07 | 0.90 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.17 | 0.28 | 0.16 | 0.13 | 0.69 | 0.38 | | Miscellaneous Expenses | 0.03 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | | Interest | 0.02 | 0.03 | 0.03 | 0.07 | 0.10 | 0.15 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.46 | 0.46 | 0.33 | 0.30 | 0.28 | 0.30 | | Total Expenditure | 0.68 | 0.79 | 0.53 | 0.53 | 1.11 | 0.86 | | Gross Profit | 0.62 | 0.72 | 3.35 | 0.11 | -0.05 | 0.04 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.62 | 0.72 | 3.35 | 0.11 | -0.05 | 0.04 | | Tax | 0.15 | 0.18 | 0.43 | 0.02 | 0.00 | 0.01 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.01 | 0.00 | 0.08 | -0.02 | -0.01 | 0.00 | | Reported Net Profit | 0.47 | 0.53 | 2.84 | 0.10 | -0.04 | 0.03 | | Extraordinary Items | 0.00 | 0.00 | 2.20 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.47 | 0.53 | 0.64 | 0.10 | -0.04 | 0.03 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 0.37 | -0.06 | -2.33 | -2.41 | -2.37 | -2.39 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 0.75 | 0.37 | -0.06 | -2.33 | -2.41 | -2.37 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.06 | 0.07 | 3.80 | 0.14 | -0.07 | 0.05 | | Earnings Per Share(Adj)-Unit Curr | 0.06 | 0.07 | 0.38 | 0.01 | -0.01 | 0.01 | | Book Value-Unit Curr | 2.87 | 2.81 | 27.37 | 23.58 | 16.88 | 16.95 | | Book Value(Adj)-Unit Curr | 2.87 | 2.81 | 2.74 | 2.36 | 1.69 | 1.70 |
|
|