| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 6.46 | 5.44 | 5.27 | 4.11 | 9.68 | 6.10 | | Other Income | 0.21 | 0.04 | 0.03 | 0.10 | 0.01 | 0.28 | | Total Income | 6.67 | 5.48 | 5.30 | 4.21 | 9.69 | 6.38 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.44 | 2.10 | 2.20 | 1.08 | 1.05 | 1.17 | | Miscellaneous Expenses | 0.03 | 0.16 | 0.24 | 0.11 | 0.11 | 0.21 | | Interest | 6.69 | 6.94 | 8.13 | 5.91 | 3.73 | 4.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.15 | 0.11 | 0.06 | 0.15 | 0.06 | 0.14 | | Total Expenditure | 8.31 | 9.31 | 10.63 | 7.25 | 4.95 | 5.52 | | Gross Profit | -1.64 | -3.84 | -5.33 | -3.04 | 4.74 | 0.87 | | Depreciation | 1.17 | 1.17 | 1.19 | 1.29 | 1.37 | 1.37 | | Profit Before Tax | -2.81 | -5.01 | -6.52 | -4.33 | 3.37 | -0.50 | | Tax | 0.00 | 0.02 | 0.04 | 0.11 | 0.59 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | -0.95 | -0.04 | 0.00 | -0.01 | | Reported Net Profit | -2.82 | -5.02 | -5.60 | -4.39 | 2.79 | -0.49 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -2.82 | -5.02 | -5.60 | -4.39 | 2.79 | -0.49 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 3.00 | 8.02 | 13.62 | 18.00 | 32.95 | 33.44 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 0.18 | 3.00 | 8.02 | 13.62 | 35.74 | 32.95 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -3.42 | -6.09 | -11.31 | -9.05 | 5.77 | -1.02 | | Earnings Per Share(Adj)-Unit Curr | -3.42 | -6.09 | -9.72 | -7.78 | 4.96 | -0.88 | | Book Value-Unit Curr | 68.92 | 74.72 | 43.27 | 55.82 | 92.58 | 86.81 | | Book Value(Adj)-Unit Curr | 68.92 | 74.72 | 37.19 | 47.98 | 79.58 | 74.62 |
|
|