(Rs. In Crores) |
|
| | | | | | Operating Income | 5.38 | 5.27 | 4.11 | 9.68 | 6.10 | 10.70 | Other Income | 0.09 | 0.03 | 0.10 | 0.01 | 0.28 | 0.22 | Total Income | 5.47 | 5.30 | 4.21 | 9.69 | 6.38 | 10.92 | | | | | | | Operating Expenses & Administrative Expenses | 2.00 | 2.20 | 1.08 | 1.05 | 1.17 | 1.19 | Miscellaneous Expenses | 0.27 | 0.24 | 0.11 | 0.11 | 0.21 | 0.60 | Interest | 6.94 | 8.13 | 5.91 | 3.73 | 4.00 | 4.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.11 | 0.06 | 0.15 | 0.06 | 0.14 | 0.11 | Total Expenditure | 9.32 | 10.63 | 7.25 | 4.95 | 5.52 | 5.91 | Gross Profit | -3.84 | -5.33 | -3.04 | 4.74 | 0.87 | 5.00 | Depreciation | 1.17 | 1.19 | 1.29 | 1.37 | 1.37 | 1.37 | Profit Before Tax | -5.01 | -6.52 | -4.33 | 3.37 | -0.50 | 3.63 | Tax | 0.02 | 0.04 | 0.11 | 0.59 | 0.00 | 0.10 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | -0.95 | -0.04 | 0.00 | -0.01 | 0.47 | Reported Net Profit | -5.02 | -5.60 | -4.39 | 2.79 | -0.49 | 3.06 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -5.02 | -5.60 | -4.39 | 2.79 | -0.49 | 3.06 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 8.02 | 13.62 | 18.00 | 32.95 | 33.44 | 30.39 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 3.00 | 8.02 | 13.62 | 35.74 | 32.95 | 33.44 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -6.09 | -11.31 | -9.05 | 5.77 | -1.02 | 6.32 | Earnings Per Share(Adj)-Unit Curr | -6.09 | -9.72 | -7.78 | 4.96 | -0.88 | 5.43 | Book Value-Unit Curr | 74.72 | 43.27 | 55.82 | 92.58 | 86.81 | 87.83 | Book Value(Adj)-Unit Curr | 74.72 | 37.19 | 47.98 | 79.58 | 74.62 | 75.50 |
|
|