| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 5.29 | 5.29 | 4.69 | 4.69 | 4.69 | 4.69 | | Reserves Total | -0.05 | 0.21 | -1.44 | -2.08 | -2.66 | -2.22 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 5.24 | 5.50 | 3.25 | 2.61 | 2.03 | 2.47 | | Secured Loans | 0.00 | 0.00 | 0.12 | 0.19 | 0.25 | 0.31 | | Unsecured Loans | 1.05 | 1.05 | 1.02 | 1.05 | 1.74 | 2.90 | | Total Loan Funds | 1.05 | 1.05 | 1.14 | 1.24 | 1.99 | 3.21 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 6.29 | 6.55 | 4.39 | 3.85 | 4.02 | 5.68 | | | | | | | | | Loan / Non-Current Assets | 8.06 | 7.72 | 4.87 | 2.86 | 4.39 | 4.46 | | Fixed Assets | | | | | | | | Gross Block | 0.51 | 0.51 | 0.91 | 0.90 | 0.49 | 0.42 | | Less: Accumulated Depreciation | 0.40 | 0.32 | 0.53 | 0.34 | 0.18 | 0.05 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 0.11 | 0.19 | 0.38 | 0.56 | 0.31 | 0.37 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 0.00 | 0.16 | 0.42 | 1.28 | 0.01 | 0.10 | | Cash and Bank Balance | 0.03 | 0.14 | 0.05 | 0.11 | 0.40 | 0.65 | | Loans and Advances | 0.24 | 0.25 | 0.26 | 0.19 | 0.22 | 1.10 | | Total Current Assets | 0.27 | 0.55 | 0.73 | 1.58 | 0.63 | 1.86 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 1.94 | 1.60 | 1.32 | 1.00 | 1.34 | 0.98 | | Provisions | 0.27 | 0.32 | 0.34 | 0.14 | 0.03 | 0.02 | | Total Current Liabilities & Provisions | 2.21 | 1.92 | 1.66 | 1.14 | 1.37 | 1.00 | | Net Current Assets | -1.94 | -1.37 | -0.93 | 0.44 | -0.74 | 0.86 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.04 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.04 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | | Other Assets | 0.01 | 0.01 | 0.06 | 0.00 | 0.06 | 0.00 | | Total Assets | 6.28 | 6.56 | 4.39 | 3.86 | 4.02 | 5.68 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|