| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.06 | 0.02 | 0.01 | 0.05 | 0.05 | 0.04 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.06 | 0.02 | 0.01 | 0.05 | 0.05 | 0.04 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | Employee Cost | 0.03 | 0.06 | 0.05 | 0.04 | 0.02 | 0.02 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.14 | 0.18 | 0.16 | 0.18 | 0.20 | 0.18 | | Miscellaneous Expenses | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.20 | 0.25 | 0.22 | 0.22 | 0.24 | 0.21 | | Operating Profit | -0.15 | -0.23 | -0.21 | -0.18 | -0.19 | -0.17 | | Interest | 0.00 | 0.04 | 0.06 | 0.04 | 0.00 | 0.00 | | Gross Profit | -0.15 | -0.27 | -0.27 | -0.22 | -0.19 | -0.17 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -0.15 | -0.27 | -0.27 | -0.22 | -0.19 | -0.17 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.15 | -0.27 | -0.27 | -0.22 | -0.19 | -0.17 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.15 | -0.27 | -0.27 | -0.22 | -0.19 | -0.17 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | | P & L Balance brought forward | -15.17 | -14.90 | -14.62 | -14.41 | -14.21 | -14.03 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -15.31 | -15.17 | -14.90 | -14.62 | -14.41 | -14.21 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.66 | -1.24 | -1.23 | -0.97 | -0.85 | -0.79 | | Earnings Per Share(Adj)-Unit Curr | -0.66 | -1.24 | -1.23 | -0.97 | -0.85 | -0.79 | | Book Value-Unit Curr | -58.84 | -58.18 | -56.94 | -55.71 | -54.74 | -53.82 | | Book Value(Adj)-Unit Curr | -58.84 | -58.18 | -56.94 | -55.71 | -54.74 | -53.82 |
|
|