| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.08 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 1.00 | 0.03 | 0.05 | 0.09 | 0.05 | 0.01 | | Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.06 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 1.08 | 0.06 | 0.08 | 0.13 | 0.08 | 0.10 | | Operating Profit | -1.08 | -0.06 | -0.08 | -0.13 | -0.08 | -0.10 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | -1.08 | -0.06 | -0.08 | -0.13 | -0.08 | -0.10 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -1.08 | -0.06 | -0.08 | -0.13 | -0.08 | -0.10 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -1.08 | -0.06 | -0.08 | -0.13 | -0.08 | -0.10 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -1.08 | -0.06 | -0.08 | -0.13 | -0.08 | -0.10 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -1.18 | -1.12 | -1.05 | -0.92 | -0.84 | -0.74 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -2.26 | -1.18 | -1.12 | -1.05 | -0.92 | -0.84 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -83.02 | -4.72 | -5.97 | -9.92 | -6.09 | -7.66 | | Earnings Per Share(Adj)-Unit Curr | -83.02 | -4.72 | -5.97 | -9.92 | -6.09 | -7.66 | | Book Value-Unit Curr | -73.76 | 9.26 | 13.98 | 19.95 | 29.87 | 35.97 | | Book Value(Adj)-Unit Curr | -73.76 | 9.26 | 13.98 | 19.95 | 29.87 | 35.97 |
|
|