| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 27.12 | 27.12 | 27.12 | 22.46 | 14.30 | 14.30 | | Reserves Total | 303.51 | 290.60 | 278.39 | 173.91 | 86.34 | 78.20 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 330.63 | 317.72 | 305.51 | 196.37 | 100.64 | 92.50 | | Secured Loans | 9.37 | 8.77 | 10.17 | 12.20 | 12.17 | 13.93 | | Unsecured Loans | 5.13 | 4.47 | 14.79 | 1.24 | 7.46 | 0.61 | | Total Debt | 14.50 | 13.24 | 24.96 | 13.44 | 19.63 | 14.54 | | Other Liabilities | 3.42 | 2.15 | 2.22 | 10.51 | 11.15 | 14.52 | | Total Liabilities | 348.55 | 333.11 | 332.69 | 220.32 | 131.42 | 121.56 | | | | | | | | | Gross Block | 98.07 | 93.89 | 59.60 | 58.38 | 81.71 | 81.69 | | Less: Accumulated Depreciation | 53.33 | 43.45 | 35.65 | 30.06 | 23.79 | 16.66 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 44.74 | 50.44 | 23.95 | 28.32 | 57.92 | 65.03 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 7.78 | 0.00 | 0.00 | 0.00 | | Investments | 160.45 | 147.05 | 134.19 | 134.19 | 40.69 | 40.69 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 1.70 | 4.04 | 5.35 | 3.49 | 1.85 | 2.46 | | Sundry Debtors | 42.10 | 48.17 | 59.16 | 71.41 | 52.84 | 34.32 | | Cash and Bank Balance | 3.23 | 2.72 | 5.09 | 0.75 | 2.02 | 2.89 | | Loans and Advances | 46.24 | 45.76 | 64.66 | 24.31 | 5.32 | 6.70 | | Total Current Assets | 93.27 | 100.68 | 134.25 | 99.96 | 62.03 | 46.36 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 21.03 | 34.65 | 39.11 | 44.16 | 24.40 | 25.16 | | Provisions | 2.14 | 3.39 | 2.55 | 3.69 | 3.68 | 2.22 | | Total Current Liabilities & Provisions | 23.17 | 38.04 | 41.66 | 47.85 | 28.08 | 27.38 | | Net Current Assets | 70.10 | 62.64 | 92.59 | 52.11 | 33.95 | 18.98 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.90 | 1.01 | 0.94 | 0.62 | 0.70 | 0.84 | | Deferred Tax Liability | 1.01 | 0.79 | 0.05 | 0.57 | 6.89 | 7.29 | | Net Deferred Tax | -0.11 | 0.22 | 0.89 | 0.05 | -6.19 | -6.45 | | Other Assets | 73.37 | 72.75 | 73.27 | 5.66 | 5.06 | 3.31 | | Total Assets | 348.56 | 333.09 | 332.68 | 220.33 | 131.43 | 121.56 | | Contingent Liabilities | 175.10 | 171.21 | 178.09 | 178.80 | 178.86 | 3.79 |
|
|