| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 9.91 | 6.96 | 3.04 | 0.78 | 0.35 | 0.29 | | Other Income | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 10.03 | 6.96 | 3.04 | 0.78 | 0.35 | 0.29 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.57 | 0.95 | 0.46 | 0.14 | 0.02 | 0.06 | | Miscellaneous Expenses | 1.22 | 0.84 | 0.14 | 0.02 | 0.04 | 0.00 | | Interest | 1.69 | 0.93 | 0.27 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 2.04 | 0.70 | 0.13 | 0.06 | 0.07 | 0.06 | | Total Expenditure | 6.52 | 3.42 | 1.00 | 0.22 | 0.13 | 0.12 | | Gross Profit | 3.51 | 3.53 | 2.04 | 0.56 | 0.21 | 0.17 | | Depreciation | 0.64 | 0.43 | 0.17 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 2.87 | 3.10 | 1.87 | 0.56 | 0.21 | 0.17 | | Tax | 0.71 | 0.98 | 0.55 | 0.15 | 0.05 | 0.04 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 2.17 | 2.12 | 1.32 | 0.42 | 0.16 | 0.13 | | Extraordinary Items | 0.04 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 2.13 | 2.14 | 1.32 | 0.42 | 0.16 | 0.13 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 2.96 | 1.26 | 0.39 | 0.06 | -0.07 | -0.17 | | Appropriations | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 4.69 | 2.96 | 1.26 | 0.39 | 0.06 | -0.07 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.42 | 2.06 | 1.90 | 0.75 | 0.29 | 0.23 | | Earnings Per Share(Adj)-Unit Curr | 0.42 | 0.41 | 0.37 | 0.15 | 0.29 | 0.04 | | Book Value-Unit Curr | 12.51 | 61.44 | 20.39 | 11.44 | 10.70 | 10.41 | | Book Value(Adj)-Unit Curr | 12.51 | 12.29 | 3.96 | 2.22 | 10.70 | 2.02 |
|
|