| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.96 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.96 | | Other Income | 0.10 | 0.11 | 0.00 | 0.10 | 0.27 | 0.03 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.63 | -0.89 | | Total Income | 0.10 | 0.11 | 0.00 | 0.10 | 0.32 | 0.10 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.01 | 0.01 | 0.05 | 0.06 | 0.07 | 0.08 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.16 | 0.40 | 0.10 | 0.12 | 0.16 | 0.16 | | Miscellaneous Expenses | 0.04 | 0.01 | 0.00 | 4.71 | 4.58 | 2.94 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.21 | 0.43 | 0.15 | 4.89 | 4.81 | 3.19 | | Operating Profit | -0.12 | -0.32 | -0.16 | -4.79 | -4.49 | -3.09 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | Gross Profit | -0.12 | -0.32 | -0.16 | -4.79 | -4.50 | -3.09 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.10 | | Profit Before Tax | -0.12 | -0.32 | -0.16 | -4.89 | -4.60 | -3.19 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.01 | 0.01 | 0.01 | -0.08 | 0.27 | -0.16 | | Reported Net Profit | -0.13 | -0.33 | -0.17 | -4.81 | -4.87 | -3.04 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | -4.71 | -4.29 | -2.78 | | Adjusted Net Profit | -0.13 | -0.33 | -0.17 | -0.10 | -0.58 | -0.26 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -46.05 | -45.72 | -45.55 | -40.74 | -35.87 | -33.86 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -46.17 | -46.05 | -45.72 | -45.55 | -40.74 | -36.90 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.00 | -0.01 | 0.00 | -0.08 | 0.00 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | 0.00 | -0.01 | 0.00 | -0.08 | 0.00 | 0.00 | | Book Value-Unit Curr | 0.27 | 0.27 | 0.28 | 0.28 | 0.36 | 0.43 | | Book Value(Adj)-Unit Curr | 0.27 | 0.27 | 0.28 | 0.28 | 0.36 | 0.43 |
|
|