(Rs. In Crores) |
|
| | | | | | Sales Turnover | 8.28 | 0.39 | 0.28 | 0.39 | 0.02 | 0.26 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 8.28 | 0.39 | 0.28 | 0.39 | 0.02 | 0.26 | Other Income | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 8.34 | 0.39 | 0.28 | 0.39 | 0.02 | 0.19 | | | | | | | Raw Materials | 8.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.11 | 0.10 | 0.10 | 0.12 | 0.12 | 0.13 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.09 | 0.14 | 0.14 | 0.10 | 0.11 | 0.12 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 8.30 | 0.25 | 0.24 | 0.22 | 0.23 | 0.25 | Operating Profit | 0.04 | 0.14 | 0.04 | 0.18 | -0.21 | -0.06 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.04 | 0.14 | 0.04 | 0.18 | -0.21 | -0.06 | Depreciation | 0.00 | 0.00 | 0.02 | 0.02 | 1.74 | 0.00 | Profit Before Tax | 0.04 | 0.14 | 0.02 | 0.16 | -1.95 | -0.06 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | -0.04 | Reported Net Profit | 0.04 | 0.14 | 0.00 | 0.13 | -1.96 | -0.03 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.04 | 0.14 | 0.00 | 0.13 | -1.96 | -0.03 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -1.93 | -2.08 | -2.08 | -2.20 | -0.24 | -0.21 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -1.89 | -1.93 | -2.08 | -2.07 | -2.20 | -0.24 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.13 | 0.47 | 0.00 | 0.42 | -6.37 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.01 | 0.00 | 0.01 | -6.37 | 0.00 | Book Value-Unit Curr | 9.41 | 9.28 | 8.81 | 8.84 | 8.42 | 14.79 | Book Value(Adj)-Unit Curr | 0.15 | 0.15 | 0.14 | 0.14 | 8.42 | 0.24 |
|
|