| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 1.29 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 1.29 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | | Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 1.28 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 1.02 | | Power & Fuel Cost | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.17 | | Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.38 | 0.40 | 0.10 | 0.12 | 0.08 | 0.08 | | Miscellaneous Expenses | 0.00 | 2.38 | 0.00 | 0.00 | 0.00 | 0.02 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.41 | 2.80 | 0.12 | 0.14 | 0.24 | 1.29 | | Operating Profit | -0.41 | -2.80 | -0.12 | -0.14 | -0.10 | -0.02 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | -0.41 | -2.80 | -0.12 | -0.14 | -0.10 | -0.02 | | Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -0.42 | -2.80 | -0.12 | -0.14 | -0.10 | -0.02 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | -0.35 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.42 | -2.45 | -0.12 | -0.14 | -0.10 | -0.02 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.42 | -2.45 | -0.12 | -0.14 | -0.10 | -0.02 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -9.34 | -6.89 | -6.77 | -6.63 | -6.53 | -6.51 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -9.76 | -9.34 | -6.89 | -6.77 | -6.63 | -6.53 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.69 | -4.05 | -0.20 | -0.24 | -0.17 | -0.04 | | Earnings Per Share(Adj)-Unit Curr | -0.69 | -4.05 | -0.20 | -0.24 | -0.17 | -0.04 | | Book Value-Unit Curr | -1.07 | -0.38 | 3.67 | 3.87 | 4.11 | 4.27 | | Book Value(Adj)-Unit Curr | -1.07 | -0.38 | 3.67 | 3.87 | 4.11 | 4.27 |
|
|