(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.13 | 0.04 | 0.05 | 0.03 | 0.02 | 0.00 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.26 | 0.16 | 0.15 | 0.08 | 0.00 | 0.06 | Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.00 | 0.12 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.40 | 0.21 | 0.21 | 0.11 | 0.13 | 0.06 | Operating Profit | -0.40 | -0.21 | -0.21 | -0.11 | -0.13 | -0.06 | Interest | 0.07 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | Gross Profit | -0.47 | -0.22 | -0.22 | -0.12 | -0.13 | -0.06 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.47 | -0.22 | -0.22 | -0.12 | -0.13 | -0.06 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.48 | -0.22 | -0.22 | -0.12 | -0.13 | -0.06 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.48 | -0.22 | -0.22 | -0.12 | -0.13 | -0.06 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | P & L Balance brought forward | -2.62 | -2.40 | -2.18 | -2.07 | 0.00 | -1.87 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -3.10 | -2.62 | -2.40 | -2.18 | 0.00 | -1.93 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.95 | -0.44 | -0.43 | -0.15 | -0.17 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.95 | -0.44 | -0.43 | -0.75 | -0.17 | 0.00 | Book Value-Unit Curr | 3.85 | 4.79 | 5.23 | -0.86 | 2.00 | -0.53 | Book Value(Adj)-Unit Curr | 3.85 | 4.79 | 5.23 | -4.30 | 2.00 | -2.65 |
|
|