(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Income | 0.22 | 0.37 | 0.65 | 0.74 | 0.36 | 0.58 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.22 | 0.37 | 0.65 | 0.74 | 0.36 | 0.58 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.04 | 0.03 | 0.03 | Employee Cost | 0.09 | 0.06 | 0.01 | 0.12 | 0.02 | 0.23 | Other Manufacturing Expenses | 0.01 | 0.06 | 0.04 | 0.15 | 0.26 | 0.41 | Selling & Administrative Expenses | 0.47 | 0.12 | 0.10 | 0.26 | 0.22 | 0.13 | Miscellaneous Expenses | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.58 | 0.26 | 0.17 | 0.59 | 0.54 | 0.84 | Operating Profit | -0.36 | 0.11 | 0.47 | 0.15 | -0.18 | -0.26 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.36 | 0.11 | 0.47 | 0.15 | -0.18 | -0.26 | Depreciation | 1.11 | 0.12 | 0.13 | 0.14 | 0.15 | 0.34 | Profit Before Tax | -1.47 | -0.01 | 0.34 | 0.01 | -0.33 | -0.60 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.51 | 0.05 | 0.03 | -0.58 | 0.00 | 0.00 | Reported Net Profit | -1.98 | -0.06 | 0.32 | 0.60 | -0.33 | -0.61 | Extraordinary Items | 0.00 | 0.00 | 0.05 | -0.01 | 0.06 | 0.10 | Adjusted Net Profit | -1.98 | -0.06 | 0.27 | 0.61 | -0.39 | -0.71 | Adjustment below Net Profit | 1.98 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.00 | 0.00 | -6.33 | -6.93 | -6.60 | -5.99 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.00 | 0.00 | -6.02 | -6.33 | -6.93 | -6.60 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -1.82 | -0.05 | 0.29 | 0.55 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -1.82 | -0.05 | 0.29 | 0.55 | 0.00 | 0.00 | Book Value-Unit Curr | 2.59 | 4.41 | 4.46 | 4.17 | 3.62 | 3.92 | Book Value(Adj)-Unit Curr | 2.59 | 4.41 | 4.46 | 4.17 | 3.62 | 3.92 |
|
|