(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 1.93 | 5.68 | 5.68 | 7.45 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 1.93 | 5.68 | 5.68 | 7.45 | Other Income | 3.58 | 0.09 | 0.06 | 0.05 | 0.02 | 0.09 | Stock Adjustments | 0.00 | 0.00 | -0.09 | -0.10 | -0.03 | 0.12 | Total Income | 3.58 | 0.09 | 1.90 | 5.63 | 5.67 | 7.66 | | | | | | | Raw Materials | 0.00 | 0.00 | 1.64 | 5.24 | 5.38 | 6.54 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.05 | 0.04 | 0.05 | 0.03 | 0.04 | 0.02 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.06 | 0.01 | 0.15 | 0.01 | Selling & Administrative Expenses | 0.00 | 0.06 | 0.10 | 0.15 | 0.07 | 0.21 | Miscellaneous Expenses | 0.31 | 0.03 | 0.14 | 0.64 | 0.42 | 0.48 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.36 | 0.13 | 2.00 | 6.07 | 6.06 | 7.26 | Operating Profit | 3.22 | -0.04 | -0.10 | -0.45 | -0.38 | 0.40 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 3.22 | -0.04 | -0.10 | -0.45 | -0.38 | 0.40 | Depreciation | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | Profit Before Tax | 3.21 | -0.06 | -0.12 | -0.47 | -0.40 | 0.37 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 3.21 | -0.06 | -0.12 | -0.47 | -0.40 | 0.37 | Extraordinary Items | 3.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.27 | -0.06 | -0.12 | -0.47 | -0.40 | 0.37 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -6.35 | -6.29 | -6.17 | -5.70 | -5.30 | -5.67 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -3.14 | -6.35 | -6.29 | -6.17 | -5.70 | -5.30 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 7.16 | -0.13 | -0.27 | -1.06 | -0.90 | 0.84 | Earnings Per Share(Adj)-Unit Curr | 7.16 | -0.13 | -0.27 | -1.06 | -0.90 | 0.84 | Book Value-Unit Curr | 3.05 | -4.11 | -3.98 | -3.71 | -2.65 | -1.76 | Book Value(Adj)-Unit Curr | 3.05 | -4.11 | -3.98 | -3.71 | -2.65 | -1.76 |
|
|