| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 35.07 | 16.89 | 11.69 | 11.69 | 11.69 | 11.69 | | Reserves Total | 317.96 | 62.97 | -1.60 | -6.18 | -7.88 | -11.56 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 19.22 | 15.71 | 2.90 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 372.25 | 95.57 | 12.99 | 5.51 | 3.81 | 0.13 | | Secured Loans | 4.66 | 10.35 | 11.17 | 6.17 | 0.00 | 0.00 | | Unsecured Loans | 7.53 | 23.12 | 0.00 | 0.00 | 14.79 | 18.73 | | Total Debt | 12.19 | 33.47 | 11.17 | 6.17 | 14.79 | 18.73 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 5.33 | 6.23 | 5.36 | | Total Liabilities | 384.44 | 129.04 | 24.16 | 17.01 | 24.83 | 24.22 | | | | | | | | | Gross Block | 8.01 | 4.02 | 2.46 | 2.46 | 2.45 | 2.45 | | Less : Accumulated Depreciation | 1.59 | 1.12 | 0.90 | 0.68 | 0.46 | 0.24 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 6.42 | 2.90 | 1.56 | 1.78 | 1.99 | 2.21 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 120.53 | 52.00 | 3.08 | 1.61 | 1.08 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 9.67 | 6.30 | 5.38 | 5.16 | 4.99 | 4.24 | | Sundry Debtors | 40.66 | 8.50 | 5.03 | 4.11 | 5.07 | 9.23 | | Cash and Bank Balance | 1.69 | 3.01 | 3.26 | 0.09 | 0.35 | 0.11 | | Loans and Advances | 120.30 | 44.90 | 6.18 | 49.35 | 54.51 | 64.63 | | Total Current Assets | 172.33 | 62.70 | 19.85 | 58.71 | 64.92 | 78.21 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 14.93 | 9.19 | 18.37 | 58.83 | 59.30 | 70.10 | | Provisions | 3.49 | 0.38 | 2.50 | 0.03 | 0.02 | 0.00 | | Total Current Liabilities & Provisions | 18.43 | 9.58 | 20.87 | 58.86 | 59.33 | 70.10 | | Net Current Assets | 153.90 | 53.13 | -1.02 | -0.15 | 5.59 | 8.10 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.01 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | | Net Deferred Tax | -0.01 | -0.04 | -0.04 | -0.04 | -0.04 | -0.02 | | Other Assets | 103.59 | 21.06 | 20.57 | 13.81 | 16.21 | 13.93 | | Total Assets | 384.43 | 129.05 | 24.15 | 17.01 | 24.83 | 24.21 | | Contingent Liabilities | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.00 |
|
|