(Rs. In Crores) |
|
| | | | Operating Income | 173.14 | 129.53 | 97.61 | 88.77 | Other Income | 1.88 | 1.14 | 0.64 | 0.01 | Total Income | 175.02 | 130.67 | 98.25 | 88.78 | | | | | Operating Expenses & Administrative Expenses | 14.00 | 9.62 | 6.56 | 5.58 | Miscellaneous Expenses | 3.22 | 3.19 | 1.52 | 2.11 | Interest | 83.42 | 62.86 | 50.03 | 49.51 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 43.20 | 31.91 | 19.78 | 12.93 | Total Expenditure | 143.84 | 107.58 | 77.89 | 70.13 | Gross Profit | 31.17 | 23.10 | 20.35 | 18.65 | Depreciation | 1.53 | 1.08 | 0.85 | 0.90 | Profit Before Tax | 29.64 | 22.02 | 19.50 | 17.75 | Tax | 6.13 | 3.57 | 2.59 | 7.20 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 1.04 | 2.48 | 2.27 | 0.06 | Reported Net Profit | 22.47 | 15.97 | 14.65 | 10.49 | Extraordinary Items | 0.13 | 0.03 | 0.03 | 0.00 | Adjusted Net Profit | 22.34 | 15.94 | 14.62 | 10.49 | Adjustment below Net Profit | 0.15 | 0.06 | -0.63 | 0.10 | P & L Balance brought forward | 53.76 | 41.24 | 30.24 | 21.77 | Appropriations | 0.00 | 0.31 | 0.06 | 0.00 | P & L Balance carried down | 71.89 | 53.76 | 41.24 | 30.24 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 11.31 | 8.72 | 9.22 | 7.33 | Earnings Per Share(Adj)-Unit Curr | 11.31 | 8.72 | 9.22 | 7.33 | Book Value-Unit Curr | 101.56 | 83.28 | 79.70 | 69.63 | Book Value(Adj)-Unit Curr | 101.56 | 83.28 | 79.70 | 69.63 |
|
|