| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 10.42 | 7.00 | 3.41 | 7.06 | 47.23 | 2.13 | | Other Income | 0.04 | 0.40 | 0.05 | 0.06 | 0.63 | 0.00 | | Total Income | 10.46 | 7.40 | 3.46 | 7.12 | 47.86 | 2.13 | | | | | | | | | Operating Expenses & Administrative Expenses | 8.78 | 5.83 | 2.31 | 4.32 | 46.59 | 1.46 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | | Interest | 0.01 | 0.00 | 0.02 | 0.03 | 0.00 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.16 | 0.13 | 0.43 | 0.35 | 0.26 | 0.23 | | Total Expenditure | 8.95 | 5.96 | 2.76 | 4.72 | 46.86 | 1.70 | | Gross Profit | 1.51 | 1.43 | 0.70 | 2.39 | 1.01 | 0.43 | | Depreciation | 0.00 | 0.04 | 0.09 | 0.11 | 0.09 | 0.13 | | Profit Before Tax | 1.51 | 1.39 | 0.61 | 2.28 | 0.92 | 0.30 | | Tax | 0.38 | 0.32 | 0.16 | 0.59 | 0.85 | 0.07 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | | Reported Net Profit | 1.13 | 1.07 | 0.45 | 1.71 | 0.07 | 0.24 | | Extraordinary Items | 0.02 | 0.11 | 0.00 | 0.00 | 0.45 | 0.00 | | Adjusted Net Profit | 1.11 | 0.96 | 0.45 | 1.71 | -0.38 | 0.24 | | Adjustment below Net Profit | 0.00 | -0.03 | -0.33 | 0.00 | 0.03 | -0.04 | | P & L Balance brought forward | 4.97 | 4.14 | 3.77 | 2.36 | 2.26 | 2.11 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 5.87 | 4.97 | 3.80 | 3.73 | 2.36 | 2.26 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.45 | 0.43 | 0.18 | 0.68 | 0.03 | 0.10 | | Earnings Per Share(Adj)-Unit Curr | 0.45 | 0.43 | 0.18 | 0.68 | 0.03 | 0.10 | | Book Value-Unit Curr | 16.14 | 14.82 | 14.19 | 13.62 | 11.45 | 11.26 | | Book Value(Adj)-Unit Curr | 16.14 | 14.82 | 14.19 | 13.62 | 11.45 | 11.26 |
|
|