| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 9.20 | 9.20 | 9.20 | 9.20 | 9.19 | 9.19 | | Reserves Total | 311.08 | 292.07 | 272.62 | 234.28 | 176.61 | 150.13 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 320.28 | 301.27 | 281.82 | 243.48 | 185.80 | 159.32 | | Secured Loans | 56.93 | 67.04 | 61.64 | 47.15 | 49.02 | 58.90 | | Unsecured Loans | 26.06 | 28.75 | 30.73 | 32.58 | 38.16 | 41.04 | | Total Debt | 82.99 | 95.79 | 92.37 | 79.73 | 87.18 | 99.94 | | Other Liabilities | 1.87 | 1.60 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 405.14 | 398.66 | 374.19 | 323.21 | 272.98 | 259.26 | | | | | | | | | Gross Block | 249.53 | 236.26 | 221.07 | 192.41 | 172.29 | 147.19 | | Less : Accumulated Depreciation | 77.17 | 67.90 | 58.87 | 48.41 | 39.19 | 30.88 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 172.36 | 168.36 | 162.20 | 144.00 | 133.10 | 116.31 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 2.51 | 2.60 | 2.60 | 2.56 | 2.47 | 7.54 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 11.11 | 11.17 | 11.07 | 11.01 | 10.98 | 10.96 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 84.31 | 70.57 | 68.95 | 60.81 | 58.49 | 54.24 | | Sundry Debtors | 177.46 | 178.30 | 145.38 | 100.92 | 77.96 | 102.84 | | Cash and Bank Balance | 12.74 | 19.20 | 18.85 | 26.49 | 24.62 | 5.28 | | Loans and Advances | 30.63 | 26.37 | 32.62 | 27.21 | 25.64 | 18.91 | | Total Current Assets | 305.15 | 294.45 | 265.80 | 215.43 | 186.72 | 181.27 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 84.03 | 75.52 | 65.26 | 49.44 | 62.98 | 65.27 | | Provisions | 7.65 | 8.38 | 9.89 | 4.61 | 1.49 | 1.66 | | Total Current Liabilities & Provisions | 91.68 | 83.90 | 75.15 | 54.05 | 64.47 | 66.93 | | Net Current Assets | 213.47 | 210.55 | 190.65 | 161.38 | 122.25 | 114.35 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 7.95 | 8.38 | 8.38 | 8.38 | 13.58 | 20.09 | | Deferred Tax Liability | 16.78 | 15.78 | 15.32 | 14.86 | 14.53 | 15.51 | | Net Deferred Tax | -8.83 | -7.40 | -6.94 | -6.48 | -0.95 | 4.58 | | Other Assets | 14.53 | 13.40 | 14.62 | 10.75 | 5.14 | 5.53 | | Total Assets | 405.15 | 398.68 | 374.20 | 323.22 | 272.99 | 259.26 | | Contingent Liabilities | 25.85 | 16.13 | 14.11 | 13.75 | 15.27 | 11.14 |
|
|