| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 231.37 | 162.47 | 163.41 | 152.30 | 158.74 | 153.07 | | Reserves Total | 554.22 | 147.74 | 112.64 | 64.21 | 9.47 | -5.42 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 108.99 | 73.51 | 57.36 | 58.00 | 49.52 | 48.70 | | Total Shareholders Funds | 894.58 | 383.72 | 333.41 | 274.51 | 217.73 | 196.35 | | Secured Loans | 1302.20 | 1107.55 | 892.30 | 532.15 | 522.85 | 528.29 | | Unsecured Loans | 1.00 | 0.00 | 10.00 | 9.88 | 10.00 | 10.00 | | Total Debt | 1303.20 | 1107.55 | 902.30 | 542.03 | 532.85 | 538.29 | | Other Liabilities | 34.87 | 31.97 | 28.71 | 22.20 | 25.21 | 24.03 | | Total Liabilities | 2232.65 | 1523.24 | 1264.42 | 838.74 | 775.79 | 758.67 | | | | | | | | | Gross Block | 2376.76 | 1003.91 | 982.17 | 903.34 | 895.76 | 894.64 | | Less : Accumulated Depreciation | 345.74 | 293.30 | 256.65 | 222.15 | 188.79 | 155.05 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 2031.02 | 710.61 | 725.52 | 681.19 | 706.97 | 739.59 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.13 | 816.39 | 130.40 | 46.25 | 6.03 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 100.13 | 0.00 | 87.19 | 92.74 | 25.09 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 229.01 | 141.19 | 89.79 | 50.71 | 67.73 | 40.51 | | Sundry Debtors | 4.16 | 4.91 | 4.48 | 0.82 | 7.13 | 3.23 | | Cash and Bank Balance | 32.95 | 4.19 | 234.08 | 12.70 | 1.19 | 0.76 | | Loans and Advances | 28.43 | 49.36 | 19.04 | 24.58 | 32.64 | 20.82 | | Total Current Assets | 294.55 | 199.65 | 347.39 | 88.81 | 108.69 | 65.32 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 229.29 | 271.28 | 163.67 | 135.58 | 140.31 | 123.44 | | Provisions | 0.44 | 0.82 | 0.53 | 0.47 | 1.37 | 0.50 | | Total Current Liabilities & Provisions | 229.73 | 272.10 | 164.20 | 136.05 | 141.68 | 123.94 | | Net Current Assets | 64.82 | -72.45 | 183.19 | -47.24 | -32.99 | -58.62 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 113.22 | 103.53 | 111.34 | 122.13 | 141.03 | 176.24 | | Deferred Tax Liability | 110.18 | 76.62 | 70.07 | 64.79 | 81.63 | 105.26 | | Net Deferred Tax | 3.04 | 26.91 | 41.27 | 57.34 | 59.40 | 70.98 | | Other Assets | 33.51 | 41.78 | 96.85 | 8.46 | 11.29 | 6.72 | | Total Assets | 2232.65 | 1523.24 | 1264.42 | 838.74 | 775.79 | 758.67 | | Contingent Liabilities | 39.51 | 41.36 | 5.30 | 12.78 | 12.44 | 11.29 |
|
|