| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.27 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.27 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.34 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.05 | 0.01 | 0.01 | 0.00 | 0.03 | 0.14 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.55 | 0.04 | 0.06 | 0.10 | 0.02 | 0.01 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.60 | 0.05 | 0.07 | 0.10 | 0.07 | 0.16 | | Operating Profit | -0.60 | -0.05 | -0.07 | -0.11 | 0.11 | 0.18 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | -0.60 | -0.05 | -0.07 | -0.11 | 0.11 | 0.18 | | Depreciation | 0.00 | 0.05 | 0.06 | 0.30 | 0.41 | 0.57 | | Profit Before Tax | -0.60 | -0.10 | -0.13 | -0.41 | -0.30 | -0.39 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.07 | 0.06 | 0.07 | 0.03 | 0.02 | 0.14 | | Reported Net Profit | -0.66 | -0.16 | -0.20 | -0.44 | -0.32 | -0.54 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.66 | -0.16 | -0.20 | -0.44 | -0.32 | -0.54 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -0.40 | -0.24 | -0.04 | 0.40 | 0.73 | 1.26 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -1.07 | -0.40 | -0.24 | -0.04 | 0.40 | 0.73 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.72 | -0.18 | -0.22 | -0.48 | -0.35 | -0.58 | | Earnings Per Share(Adj)-Unit Curr | -0.72 | -0.18 | -0.22 | -0.48 | -0.35 | -0.58 | | Book Value-Unit Curr | 8.84 | 9.56 | 9.74 | 9.96 | 10.44 | 10.79 | | Book Value(Adj)-Unit Curr | 8.84 | 9.56 | 9.74 | 9.96 | 10.44 | 10.79 |
|
|