(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 1.56 | 2.31 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 1.56 | 2.31 | Other Income | 1.79 | 0.42 | 0.05 | 0.11 | 0.30 | 0.07 | Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.02 | -0.45 | 0.19 | Total Income | 1.79 | 0.42 | 0.05 | 0.09 | 1.41 | 2.57 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.05 | 0.67 | 1.33 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 0.06 | Employee Cost | 0.06 | 0.21 | 0.05 | 0.13 | 0.30 | 0.59 | Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.04 | 0.40 | 0.51 | Selling & Administrative Expenses | 0.08 | 0.09 | 0.07 | 0.07 | 0.23 | 0.20 | Miscellaneous Expenses | 0.04 | 0.06 | 0.05 | 0.30 | 0.11 | 0.04 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.18 | 0.35 | 0.17 | 0.59 | 1.77 | 2.74 | Operating Profit | 1.60 | 0.07 | -0.12 | -0.51 | -0.37 | -0.17 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 1.60 | 0.07 | -0.12 | -0.51 | -0.37 | -0.17 | Depreciation | 0.19 | 0.23 | 0.24 | 0.22 | 0.29 | 0.26 | Profit Before Tax | 1.41 | -0.16 | -0.36 | -0.73 | -0.66 | -0.43 | Tax | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.01 | 0.00 | 0.02 | -0.02 | -0.02 | -0.05 | Reported Net Profit | 1.13 | -0.16 | -0.38 | -0.70 | -0.64 | -0.38 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 1.13 | -0.16 | -0.38 | -0.70 | -0.64 | -0.38 | Adjustment below Net Profit | -0.01 | 0.00 | 0.04 | -0.05 | -0.02 | 0.00 | P & L Balance brought forward | -13.40 | -13.24 | -12.90 | -12.15 | -11.49 | -11.11 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -12.28 | -13.40 | -13.24 | -12.90 | -12.15 | -11.49 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 2.86 | -0.41 | -0.97 | -1.78 | -1.61 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 2.86 | -0.41 | -0.97 | -1.78 | -1.61 | 0.00 | Book Value-Unit Curr | -6.98 | -9.81 | -9.40 | -8.53 | -6.63 | -4.97 | Book Value(Adj)-Unit Curr | -6.98 | -9.81 | -9.40 | -8.53 | -6.63 | -4.97 |
|
|