| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.79 | 2.02 | 1.66 | 1.64 | 1.36 | 1.40 | | Other Income | 0.00 | 0.00 | 0.12 | 0.00 | 1.10 | 0.03 | | Total Income | 1.79 | 2.02 | 1.78 | 1.64 | 2.46 | 1.43 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.33 | 0.51 | 0.21 | 0.46 | 0.19 | 0.14 | | Miscellaneous Expenses | 0.77 | 1.97 | 1.21 | 0.05 | 1.45 | 0.92 | | Interest | 0.35 | 0.27 | 0.03 | 0.09 | 0.01 | 0.12 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.35 | 0.19 | 0.29 | 0.20 | 0.21 | 0.23 | | Total Expenditure | 1.80 | 2.94 | 1.74 | 0.80 | 1.86 | 1.41 | | Gross Profit | -0.01 | -0.92 | 0.04 | 0.83 | 0.60 | 0.02 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -0.01 | -0.92 | 0.04 | 0.83 | 0.60 | 0.02 | | Tax | 0.00 | 0.00 | 0.04 | 0.24 | 0.24 | 0.01 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | -0.18 | 0.00 | 0.00 | 0.02 | 0.00 | | Reported Net Profit | -0.01 | -0.74 | 0.01 | 0.59 | 0.34 | 0.02 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | | Adjusted Net Profit | -0.01 | -0.74 | 0.01 | 0.59 | 0.34 | 0.03 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 2.11 | 2.85 | 2.85 | 2.41 | 2.10 | 2.09 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.16 | 0.03 | 0.00 | | P & L Balance carried down | 2.11 | 2.11 | 2.85 | 2.85 | 2.41 | 2.10 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.00 | -0.08 | 0.00 | 0.06 | 0.04 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | 0.00 | -0.08 | 0.00 | 0.06 | 0.04 | 0.00 | | Book Value-Unit Curr | 1.41 | 1.41 | 1.49 | 1.49 | 1.43 | 1.39 | | Book Value(Adj)-Unit Curr | 1.41 | 1.41 | 1.49 | 1.49 | 1.43 | 1.39 |
|
|