|
| Operating Income | 2.75 | 3.41 | 4.68 | 4.38 |
| Total Income | 2.94 | 3.65 | 4.83 | 4.50 |
| Interest | 0.48 | 0.45 | 0.45 | 0.48 |
| Employee Expenses | 0.13 | 0.14 | 0.16 | 0.17 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.19 | 0.37 | 0.19 | 0.19 |
| TOTAL OPERATING EXPENDITURE | 0.80 | 0.96 | 0.80 | 0.84 |
| Operating Profit Before Prov. & Cont. | 2.14 | 2.69 | 4.03 | 3.66 |
| Provisions & Write Offs | 0.10 | 1.15 | 3.40 | 2.35 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.02 |
| TOTAL EXPENDITURE | 0.92 | 2.13 | 4.21 | 3.21 |
| Tax | 0.31 | 0.30 | 0.15 | 0.20 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.71 | 1.22 | 0.47 | 1.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.71 | 1.22 | 0.47 | 1.09 |
| | | | | |
| EPS (Unit Curr.) | 4.83 | 3.46 | 1.34 | 3.09 |
| EPS (Adj) (Unit Curr.) | 4.83 | 3.46 | 1.34 | 3.09 |
| Calculated EPS (Unit Curr.) | 4.83 | 3.46 | 1.34 | 3.09 |
| Calculated EPS (Adj) (Unit Curr.) | 4.83 | 3.46 | 1.34 | 3.09 |
| Calculated EPS (Ann.) (Unit Curr.) | 19.32 | 13.84 | 5.37 | 12.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.32 | 13.84 | 5.37 | 12.38 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.53 | 3.53 | 3.53 | 3.53 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 91.64 | 58.36 | 23.08 | 40.87 |
| PBDTM(%) | 73.82 | 45.16 | 13.46 | 29.91 |
| PATM(%) | 62.18 | 35.78 | 10.04 | 24.89 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |