| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | | Reserves Total | 51.21 | 43.43 | 23.38 | 27.21 | 15.60 | 5.31 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 54.21 | 46.43 | 26.38 | 30.21 | 18.60 | 8.31 | | Secured Loans | 0.58 | 0.77 | 0.79 | 0.00 | 0.00 | 1.23 | | Unsecured Loans | 0.04 | 0.13 | 0.22 | 0.33 | 0.00 | 0.01 | | Total Loan Funds | 0.62 | 0.90 | 1.01 | 0.33 | 0.00 | 1.24 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 54.83 | 47.33 | 27.39 | 30.54 | 18.60 | 9.55 | | | | | | | | | Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fixed Assets | | | | | | | | Gross Block | 2.67 | 2.53 | 2.36 | 1.19 | 1.09 | 1.25 | | Less: Accumulated Depreciation | 1.50 | 1.20 | 1.02 | 0.85 | 0.84 | 0.97 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1.17 | 1.33 | 1.34 | 0.34 | 0.25 | 0.28 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 60.20 | 33.50 | 21.07 | 34.40 | 19.99 | 7.06 | | Sundry Debtors | 0.00 | 4.06 | 0.17 | 0.00 | 0.00 | 0.00 | | Cash and Bank Balance | 1.80 | 10.35 | 1.11 | 0.44 | 0.49 | 0.12 | | Loans and Advances | 0.22 | 0.59 | 2.85 | 0.75 | 0.73 | 2.12 | | Total Current Assets | 62.22 | 48.51 | 25.20 | 35.59 | 21.22 | 9.30 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 5.84 | 0.20 | 0.09 | 4.77 | 0.10 | 0.05 | | Provisions | 1.89 | 0.03 | 0.02 | 0.56 | 0.02 | 0.02 | | Total Current Liabilities & Provisions | 7.74 | 0.23 | 0.11 | 5.33 | 0.12 | 0.07 | | Net Current Assets | 54.48 | 48.28 | 25.08 | 30.26 | 21.10 | 9.22 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1.47 | 0.00 | 1.07 | 2.70 | 0.05 | 1.50 | | Deferred Tax Liability | 2.30 | 2.28 | 0.10 | 2.77 | 2.79 | 1.45 | | Net Deferred Tax | -0.83 | -2.28 | 0.97 | -0.07 | -2.74 | 0.05 | | Other Assets | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 54.84 | 47.33 | 27.39 | 30.54 | 18.61 | 9.55 | | Contingent Liabilities | 0.00 | 0.00 | 0.26 | 0.00 | 0.75 | 0.70 |
|
|