(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1.56 | 0.54 | 0.54 | 0.11 | 0.15 | 0.13 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.56 | 0.54 | 0.54 | 0.11 | 0.15 | 0.13 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | Total Income | 1.56 | 0.54 | 0.54 | 0.11 | 0.15 | 0.04 | | | | | | | Raw Materials | 0.17 | 0.28 | 0.28 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.16 | 0.20 | 0.11 | 0.17 | 0.13 | 0.10 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.23 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.33 | 0.48 | 0.39 | 0.18 | 0.14 | 0.37 | Operating Profit | 1.23 | 0.06 | 0.15 | -0.07 | 0.02 | -0.33 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 1.23 | 0.06 | 0.15 | -0.07 | 0.02 | -0.33 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 1.23 | 0.06 | 0.15 | -0.07 | 0.02 | -0.33 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.22 | 0.03 | 0.04 | 0.00 | -0.05 | -0.06 | Reported Net Profit | 1.01 | 0.03 | 0.11 | -0.07 | 0.07 | -0.27 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 1.01 | 0.03 | 0.11 | -0.07 | 0.07 | -0.27 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.44 | 0.41 | 0.30 | 0.37 | 0.30 | 0.57 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 1.46 | 0.44 | 0.41 | 0.30 | 0.37 | 0.30 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 1.27 | 0.08 | 0.41 | -0.90 | 0.95 | -3.61 | Earnings Per Share(Adj)-Unit Curr | 1.27 | 0.04 | 0.21 | -0.45 | 0.48 | -1.81 | Book Value-Unit Curr | 15.78 | 29.02 | 28.93 | 27.36 | 28.26 | 27.32 | Book Value(Adj)-Unit Curr | 15.78 | 14.51 | 14.47 | 13.68 | 14.13 | 13.67 |
|
|