| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 22.02 | 22.00 | 22.00 | 11.00 | 11.00 | 11.00 | | Reserves Total | 467.89 | 412.08 | 282.07 | 253.99 | 186.42 | 166.23 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 489.91 | 434.08 | 304.07 | 264.99 | 197.42 | 177.23 | | Secured Loans | 232.13 | 179.89 | 178.30 | 154.91 | 234.45 | 229.04 | | Unsecured Loans | 53.93 | 45.33 | 13.69 | 49.33 | 74.61 | 10.37 | | Total Debt | 286.06 | 225.22 | 191.99 | 204.24 | 309.06 | 239.41 | | Other Liabilities | 12.36 | 2.46 | 1.37 | 1.33 | 1.07 | 1.86 | | Total Liabilities | 788.33 | 661.76 | 497.43 | 470.56 | 507.55 | 418.50 | | | | | | | | | Gross Block | 494.11 | 301.45 | 205.31 | 199.59 | 196.06 | 189.88 | | Less : Accumulated Depreciation | 128.73 | 110.29 | 96.55 | 81.51 | 65.72 | 50.08 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 365.38 | 191.16 | 108.76 | 118.08 | 130.34 | 139.80 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 113.50 | 26.59 | 0.31 | 2.44 | 0.00 | 0.14 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 56.90 | 64.34 | 95.71 | 76.93 | 49.20 | 36.58 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 221.72 | 186.48 | 142.94 | 93.14 | 112.68 | 78.57 | | Sundry Debtors | 369.20 | 319.20 | 305.84 | 288.00 | 260.04 | 188.67 | | Cash and Bank Balance | 23.21 | 23.79 | 7.21 | 8.68 | 2.34 | 1.74 | | Loans and Advances | 58.98 | 64.31 | 37.33 | 25.71 | 15.14 | 14.96 | | Total Current Assets | 673.10 | 593.78 | 493.33 | 415.53 | 390.20 | 283.94 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 467.64 | 259.80 | 200.32 | 134.68 | 57.83 | 38.88 | | Provisions | 3.72 | 1.97 | 2.81 | 2.20 | 0.96 | 1.12 | | Total Current Liabilities & Provisions | 471.36 | 261.77 | 203.13 | 136.88 | 58.79 | 40.00 | | Net Current Assets | 201.74 | 332.00 | 290.20 | 278.65 | 331.41 | 243.94 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1.62 | 1.54 | 1.78 | 1.30 | 2.00 | 2.02 | | Deferred Tax Liability | 11.40 | 8.42 | 19.98 | 18.27 | 12.23 | 10.61 | | Net Deferred Tax | -9.78 | -6.88 | -18.20 | -16.97 | -10.23 | -8.59 | | Other Assets | 60.58 | 54.56 | 20.64 | 11.43 | 6.84 | 6.63 | | Total Assets | 788.32 | 661.77 | 497.43 | 470.56 | 507.56 | 418.50 | | Contingent Liabilities | 396.59 | 251.40 | 217.72 | 140.63 | 46.50 | 14.18 |
|
|