| Quarters : |
|
|
| Gross Sales | 98.09 | 94.89 | 110.62 | 117.03 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 5.96 | 2.76 | 1.83 | 1.49 | | Total Income | 104.05 | 97.65 | 112.45 | 118.52 | | Total Expenditure | 82.43 | 76.46 | 88.22 | 73.74 | | PBIDT | 21.62 | 21.19 | 24.23 | 44.78 | | Interest | 5.87 | 6.15 | 7.34 | 7.72 | | PBDT | 15.75 | 15.04 | 16.89 | 37.06 | | Depreciation | 24.30 | 22.20 | 21.78 | 21.23 | | Tax | 0.62 | 0.53 | -0.30 | 0.55 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.02 | 0.08 | 0.04 | -0.03 | | Reported Profit After Tax | -9.19 | -7.77 | -4.63 | 15.31 | | Extra-ordinary Items | 3.68 | 0.00 | -13.37 | 0.00 | | Adjusted Profit After Extra-ordinary item | -12.87 | -7.77 | 8.74 | 15.31 | | | | | | | | EPS (Unit Curr.) | -4.19 | -3.54 | -2.11 | 6.97 | | EPS (Adj) (Unit Curr.) | -4.19 | -3.54 | -2.11 | 6.97 | | Calculated EPS (Unit Curr.) | -4.18 | -3.54 | -2.11 | 6.97 | | Calculated EPS (Adj) (Unit Curr.) | -4.18 | -3.54 | -2.11 | 6.97 | | Calculated EPS (Ann.) (Unit Curr.) | -16.74 | -14.15 | -8.43 | 27.89 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -16.74 | -14.15 | -8.43 | 27.89 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 15.00 | 0.00 | 0.00 | 0.00 | | Equity | 21.96 | 21.96 | 21.96 | 21.96 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 22.04 | 22.33 | 21.90 | 38.26 | | PBDTM(%) | 16.06 | 15.85 | 15.27 | 31.67 | | PATM(%) | -9.37 | -8.19 | -4.19 | 13.08 |
|
|