| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 18.44 | 17.94 | 14.64 | 11.49 | 11.49 | 11.49 | | Reserves Total | 89.44 | 77.89 | 20.29 | 0.54 | -2.28 | -1.78 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 107.88 | 95.83 | 34.93 | 12.03 | 9.21 | 9.71 | | Secured Loans | 0.00 | 0.00 | 4.03 | 9.10 | 10.27 | 12.02 | | Unsecured Loans | 0.00 | 0.00 | 0.82 | 1.47 | 1.63 | 0.16 | | Total Debt | 0.00 | 0.00 | 4.85 | 10.57 | 11.90 | 12.18 | | Other Liabilities | 0.59 | 0.23 | 0.22 | 0.20 | 0.20 | 0.19 | | Total Liabilities | 108.47 | 96.06 | 40.00 | 22.80 | 21.31 | 22.08 | | | | | | | | | Gross Block | 17.64 | 13.12 | 23.66 | 23.20 | 22.49 | 21.99 | | Less : Accumulated Depreciation | 0.00 | 0.00 | 12.50 | 11.61 | 10.73 | 9.72 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 17.64 | 13.12 | 11.16 | 11.59 | 11.76 | 12.27 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.46 | 0.00 | 0.29 | 0.29 | 0.29 | 0.26 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 5.12 | 2.42 | 4.93 | 2.53 | 3.56 | 2.59 | | Sundry Debtors | 10.50 | 11.32 | 5.91 | 6.36 | 2.52 | 5.16 | | Cash and Bank Balance | 60.94 | 64.88 | 17.42 | 1.98 | 2.99 | 1.58 | | Loans and Advances | 12.38 | 11.07 | 7.96 | 3.46 | 3.22 | 2.50 | | Total Current Assets | 88.94 | 89.69 | 36.23 | 14.32 | 12.29 | 11.83 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 5.90 | 7.76 | 10.70 | 5.03 | 4.98 | 4.10 | | Provisions | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | | Total Current Liabilities & Provisions | 5.90 | 7.76 | 10.70 | 5.04 | 4.98 | 4.12 | | Net Current Assets | 83.05 | 81.93 | 25.53 | 9.28 | 7.31 | 7.71 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.18 | 0.56 | 0.05 | 0.06 | 0.09 | 0.08 | | Deferred Tax Liability | 1.57 | 0.89 | 0.47 | 0.52 | 0.61 | 0.69 | | Net Deferred Tax | -1.39 | -0.33 | -0.42 | -0.46 | -0.52 | -0.61 | | Other Assets | 8.66 | 1.28 | 3.39 | 2.04 | 2.43 | 2.39 | | Total Assets | 108.47 | 96.05 | 39.99 | 22.79 | 21.31 | 22.07 | | Contingent Liabilities | 13.30 | 12.48 | 12.26 | 6.26 | 2.41 | 1.59 |
|
|