| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.30 | 1.44 | 1.81 | 2.10 | 3.13 | 3.71 | | Other Income | 0.00 | 0.02 | 0.32 | 0.00 | 0.05 | 0.00 | | Total Income | 1.30 | 1.46 | 2.13 | 2.10 | 3.18 | 3.71 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.56 | 0.57 | 0.71 | 0.90 | 0.80 | 0.75 | | Miscellaneous Expenses | 0.06 | 0.06 | 0.54 | 0.19 | 0.82 | 1.14 | | Interest | 0.00 | 0.00 | 0.00 | 0.27 | 0.65 | 1.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.20 | 0.19 | 0.17 | 0.20 | 0.22 | 0.28 | | Total Expenditure | 0.82 | 0.82 | 1.42 | 1.56 | 2.49 | 3.18 | | Gross Profit | 0.48 | 0.65 | 0.71 | 0.53 | 0.69 | 0.54 | | Depreciation | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | | Profit Before Tax | 0.46 | 0.62 | 0.69 | 0.51 | 0.67 | 0.50 | | Tax | 0.11 | 0.12 | 0.13 | 0.12 | 0.16 | 0.12 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.35 | 0.47 | 0.52 | 0.39 | 0.51 | 0.38 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.35 | 0.47 | 0.52 | 0.39 | 0.51 | 0.38 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.84 | | P & L Balance brought forward | 3.19 | 2.81 | 2.39 | 2.09 | 1.42 | 0.27 | | Appropriations | 0.07 | 0.10 | 0.11 | 0.08 | 0.11 | 0.08 | | P & L Balance carried down | 3.46 | 3.19 | 2.81 | 2.39 | 2.09 | 1.42 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.65 | 0.88 | 0.97 | 0.72 | 0.94 | 0.71 | | Earnings Per Share(Adj)-Unit Curr | 0.65 | 0.88 | 0.97 | 0.72 | 0.94 | 0.71 | | Book Value-Unit Curr | 27.46 | 26.82 | 25.95 | 24.97 | 24.26 | 22.82 | | Book Value(Adj)-Unit Curr | 27.46 | 26.82 | 25.95 | 24.97 | 24.26 | 22.82 |
|
|