(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.14 | 0.14 | 0.32 | 0.16 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.14 | 0.14 | 0.32 | 0.16 | Other Income | 0.00 | 0.00 | 2.77 | 0.11 | 0.70 | 0.21 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.00 | 0.00 | 2.91 | 0.25 | 1.02 | 0.37 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.07 | 0.00 | Selling & Administrative Expenses | 0.19 | 0.16 | 0.15 | 0.18 | 0.22 | 0.19 | Miscellaneous Expenses | 0.01 | 0.01 | 0.11 | 0.00 | 0.01 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.37 | 0.33 | 0.42 | 0.33 | 0.46 | 0.35 | Operating Profit | -0.37 | -0.33 | 2.49 | -0.08 | 0.56 | 0.03 | Interest | 0.01 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | Gross Profit | -0.38 | -0.40 | 2.42 | -0.16 | 0.47 | -0.06 | Depreciation | 0.00 | 0.00 | 0.09 | 0.09 | 0.09 | 0.09 | Profit Before Tax | -0.38 | -0.40 | 2.33 | -0.25 | 0.38 | -0.15 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.38 | -0.40 | 2.33 | -0.25 | 0.38 | -0.15 | Extraordinary Items | 0.00 | 0.00 | 2.58 | 0.00 | 0.61 | 0.00 | Adjusted Net Profit | -0.38 | -0.40 | -0.25 | -0.25 | -0.23 | -0.15 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -29.08 | -28.68 | -31.01 | -30.76 | -31.14 | -30.99 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -29.46 | -29.08 | -28.68 | -31.01 | -30.76 | -31.14 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.33 | -0.34 | 2.00 | -0.22 | 0.33 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.33 | -0.34 | 2.00 | -0.22 | 0.33 | 0.00 | Book Value-Unit Curr | -3.17 | -2.85 | -2.51 | -4.51 | -4.29 | -4.62 | Book Value(Adj)-Unit Curr | -3.17 | -2.85 | -2.51 | -4.51 | -4.29 | -4.62 |
|
|