| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 8.19 | 8.19 | 7.79 | 7.40 | 7.40 | 7.40 | | Reserves Total | 38.29 | 33.11 | 29.03 | 23.63 | 21.35 | 22.49 | | Equity Share Warrants | 0.00 | 0.00 | 0.42 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 46.48 | 41.30 | 37.24 | 31.03 | 28.75 | 29.89 | | Secured Loans | 52.19 | 37.17 | 27.98 | 17.74 | 14.55 | 14.35 | | Unsecured Loans | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 1.08 | | Total Debt | 52.60 | 37.58 | 28.39 | 18.15 | 14.96 | 15.43 | | Other Liabilities | 0.85 | 0.27 | 0.31 | 0.35 | 0.39 | 0.43 | | Total Liabilities | 99.93 | 79.15 | 65.94 | 49.53 | 44.10 | 45.75 | | | | | | | | | Gross Block | 58.68 | 45.65 | 38.17 | 33.03 | 29.11 | 28.94 | | Less : Accumulated Depreciation | 20.26 | 17.84 | 17.79 | 16.88 | 15.51 | 13.93 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 38.42 | 27.81 | 20.38 | 16.15 | 13.60 | 15.01 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.35 | 4.09 | 0.27 | 0.36 | 0.51 | 0.26 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 1.91 | 1.93 | 1.86 | 1.87 | 1.96 | 1.86 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 21.90 | 24.37 | 27.33 | 25.66 | 21.85 | 25.20 | | Sundry Debtors | 50.62 | 34.12 | 27.54 | 17.67 | 15.57 | 15.46 | | Cash and Bank Balance | 2.13 | 0.57 | 0.17 | 0.21 | 0.25 | 0.55 | | Loans and Advances | 4.56 | 6.87 | 6.17 | 3.02 | 1.44 | 1.40 | | Total Current Assets | 79.20 | 65.91 | 61.21 | 46.56 | 39.11 | 42.61 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 15.17 | 17.12 | 15.35 | 14.10 | 9.19 | 11.54 | | Provisions | 1.76 | 1.35 | 1.33 | 0.67 | 0.97 | 1.35 | | Total Current Liabilities & Provisions | 16.93 | 18.47 | 16.67 | 14.77 | 10.16 | 12.89 | | Net Current Assets | 62.27 | 47.45 | 44.54 | 31.79 | 28.95 | 29.72 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.10 | 0.09 | 0.09 | 0.08 | 0.14 | 0.16 | | Deferred Tax Liability | 4.00 | 2.91 | 1.78 | 1.29 | 1.51 | 1.69 | | Net Deferred Tax | -3.90 | -2.82 | -1.69 | -1.21 | -1.37 | -1.53 | | Other Assets | 0.86 | 0.68 | 0.58 | 0.57 | 0.46 | 0.45 | | Total Assets | 99.91 | 79.14 | 65.95 | 49.53 | 44.11 | 45.76 | | Contingent Liabilities | 0.60 | 0.91 | 0.86 | 0.86 | 2.20 | 0.00 |
|
|