| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 43.42 | 42.21 | 42.21 | 38.80 | 36.64 | 31.14 | | Reserves Total | 587.29 | 219.81 | 65.51 | 152.48 | 154.95 | 118.00 | | Equity Share Warrants | 0.00 | 16.03 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.78 | | Total Shareholders Funds | 630.71 | 278.05 | 107.72 | 191.28 | 191.59 | 173.92 | | Secured Loans | 117.97 | 152.21 | 151.93 | 0.00 | 15.62 | 24.21 | | Unsecured Loans | 12.77 | 1.16 | 31.69 | 27.51 | 20.85 | 11.00 | | Total Debt | 130.74 | 153.37 | 183.62 | 27.51 | 36.47 | 35.21 | | Other Liabilities | 2.41 | 2.49 | 2.19 | 1.75 | 2.87 | 5.25 | | Total Liabilities | 763.86 | 433.91 | 293.53 | 220.54 | 230.93 | 214.38 | | | | | | | | | Gross Block | 640.25 | 409.39 | 353.96 | 309.74 | 309.53 | 309.50 | | Less : Accumulated Depreciation | 181.53 | 124.48 | 84.11 | 99.61 | 84.55 | 70.16 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 458.72 | 284.91 | 269.85 | 210.13 | 224.98 | 239.34 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.06 | 17.06 | 30.12 | 5.61 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 52.38 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 159.86 | 34.27 | 19.30 | 13.61 | 22.42 | 17.75 | | Sundry Debtors | 93.04 | 4.56 | 0.76 | 1.73 | 27.09 | 19.87 | | Cash and Bank Balance | 100.09 | 86.92 | 0.93 | 0.09 | 3.77 | 1.66 | | Loans and Advances | 44.89 | 38.42 | 10.08 | 2.20 | 4.14 | 2.18 | | Total Current Assets | 397.88 | 164.17 | 31.06 | 17.62 | 57.42 | 41.45 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 107.53 | 48.37 | 58.87 | 27.90 | 29.88 | 48.93 | | Provisions | 10.12 | 8.00 | 0.35 | 2.45 | 1.06 | 1.04 | | Total Current Liabilities & Provisions | 117.65 | 56.37 | 59.22 | 30.35 | 30.94 | 49.97 | | Net Current Assets | 280.23 | 107.80 | -28.16 | -12.73 | 26.48 | -8.52 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 4.15 | 9.71 | 43.54 | 30.87 | 25.28 | 30.89 | | Deferred Tax Liability | 52.99 | 33.91 | 28.00 | 47.06 | 49.31 | 50.76 | | Net Deferred Tax | -48.84 | -24.20 | 15.54 | -16.19 | -24.03 | -19.87 | | Other Assets | 21.31 | 43.34 | 6.17 | 33.71 | 3.50 | 3.43 | | Total Assets | 763.86 | 433.91 | 293.52 | 220.53 | 230.93 | 214.38 | | Contingent Liabilities | 1.24 | 75.64 | 106.95 | 28.66 | 6.95 | 4.29 |
|
|