| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.17 | 0.40 | 8.65 | 0.30 | -0.17 | 0.31 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -3.41 | 0.00 | | Total Income | 0.17 | 0.40 | 8.65 | 0.30 | -3.58 | 0.31 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | Employee Cost | 0.25 | 0.22 | 0.21 | 0.18 | 0.11 | 0.13 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.08 | 0.10 | 0.14 | 0.07 | 0.07 | 0.10 | | Miscellaneous Expenses | 0.00 | 1.99 | 16.39 | 0.48 | 0.96 | 1.35 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.34 | 2.32 | 16.74 | 0.73 | 1.14 | 1.59 | | Operating Profit | -0.17 | -1.92 | -8.09 | -0.44 | -4.72 | -1.27 | | Interest | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | | Gross Profit | -0.17 | -1.92 | -8.09 | -0.46 | -4.72 | -1.27 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | | Profit Before Tax | -0.17 | -1.92 | -8.09 | -0.46 | -4.73 | -1.28 | | Tax | -0.01 | 0.01 | 0.00 | 0.00 | 0.06 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | Reported Net Profit | -0.16 | -1.93 | -8.09 | -0.46 | -4.79 | -1.28 | | Extraordinary Items | -0.30 | -1.99 | -16.10 | -0.02 | -0.06 | -1.34 | | Adjusted Net Profit | 0.14 | 0.06 | 8.01 | -0.44 | -4.73 | 0.06 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -26.94 | -25.01 | -16.92 | -16.45 | -11.66 | -10.38 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -27.10 | -26.94 | -25.01 | -16.92 | -16.45 | -11.66 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.07 | -0.89 | -3.73 | -0.21 | -2.21 | -0.59 | | Earnings Per Share(Adj)-Unit Curr | -0.07 | -0.89 | -3.73 | -0.21 | -2.21 | -0.59 | | Book Value-Unit Curr | 10.26 | 10.23 | 11.01 | 15.06 | 15.19 | 17.94 | | Book Value(Adj)-Unit Curr | 10.26 | 10.23 | 11.01 | 15.06 | 15.19 | 17.94 |
|
|