| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | | Reserves Total | 38.22 | 34.14 | 16.64 | 18.44 | 16.41 | 4.48 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 48.24 | 44.16 | 26.66 | 28.46 | 26.43 | 14.50 | | Secured Loans | 12.62 | 7.23 | 12.51 | 13.57 | 3.73 | 0.18 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.67 | 0.00 | 0.00 | | Total Loan Funds | 12.62 | 7.23 | 12.51 | 14.24 | 3.73 | 0.18 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 60.86 | 51.39 | 39.17 | 42.70 | 30.16 | 14.68 | | | | | | | | | Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fixed Assets | | | | | | | | Gross Block | 1.93 | 1.93 | 2.27 | 2.22 | 2.21 | 0.35 | | Less: Accumulated Depreciation | 0.12 | 0.09 | 0.41 | 0.37 | 0.31 | 0.28 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1.81 | 1.84 | 1.86 | 1.85 | 1.90 | 0.07 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 3.45 | 2.45 | 2.94 | 2.94 | 2.95 | 3.56 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 57.51 | 51.88 | 33.26 | 38.85 | 23.46 | 5.00 | | Sundry Debtors | 3.93 | 1.20 | 0.11 | 0.01 | 0.97 | 0.22 | | Cash and Bank Balance | 0.57 | 0.69 | 0.66 | 1.55 | 2.14 | 1.00 | | Loans and Advances | 0.39 | 0.37 | 0.29 | 0.29 | 2.12 | 1.07 | | Total Current Assets | 62.41 | 54.15 | 34.32 | 40.70 | 28.68 | 7.29 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 2.44 | 3.93 | 1.02 | 2.26 | 4.94 | 2.57 | | Provisions | 2.42 | 0.70 | 0.18 | 2.23 | 1.93 | 0.83 | | Total Current Liabilities & Provisions | 4.86 | 4.63 | 1.20 | 4.49 | 6.87 | 3.40 | | Net Current Assets | 57.54 | 49.51 | 33.12 | 36.21 | 21.81 | 3.88 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 4.84 | 4.84 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | -4.39 | -4.84 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Assets | 2.45 | 2.44 | 1.25 | 1.70 | 3.50 | 7.17 | | Total Assets | 60.85 | 51.39 | 39.18 | 42.70 | 30.16 | 14.68 | | Contingent Liabilities | 0.19 | 0.20 | 13.15 | 0.17 | 0.17 | 1.67 |
|
|