| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 4.30 | | Reserves Total | 6.62 | 6.47 | 5.01 | 3.81 | 2.90 | -2.31 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 15.14 | 14.99 | 13.53 | 12.33 | 11.42 | 1.99 | | Secured Loans | 29.46 | 21.27 | 22.06 | 24.46 | 24.26 | 7.00 | | Unsecured Loans | 4.62 | 4.40 | 3.13 | 1.48 | 1.64 | 0.46 | | Total Debt | 34.08 | 25.67 | 25.19 | 25.94 | 25.90 | 7.46 | | Other Liabilities | 0.12 | 0.07 | 0.04 | 0.09 | 0.69 | 3.75 | | Total Liabilities | 49.34 | 40.73 | 38.76 | 38.36 | 38.01 | 13.20 | | | | | | | | | Gross Block | 21.20 | 20.25 | 18.63 | 16.96 | 16.65 | 11.69 | | Less : Accumulated Depreciation | 11.02 | 10.49 | 9.78 | 9.25 | 8.82 | 8.04 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 10.18 | 9.76 | 8.85 | 7.71 | 7.83 | 3.65 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 39.46 | 39.59 | 32.73 | 28.27 | 22.19 | 8.70 | | Sundry Debtors | 11.03 | 10.93 | 7.67 | 11.39 | 13.24 | 2.10 | | Cash and Bank Balance | 2.18 | 1.03 | 1.08 | 0.94 | 0.73 | 0.02 | | Loans and Advances | 1.42 | -0.03 | 1.75 | 3.71 | 3.57 | 0.47 | | Total Current Assets | 54.09 | 51.52 | 43.22 | 44.31 | 39.73 | 11.29 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 17.84 | 23.18 | 16.29 | 16.56 | 13.36 | 3.07 | | Provisions | 0.05 | 0.05 | 0.17 | 0.27 | 0.20 | 0.05 | | Total Current Liabilities & Provisions | 17.90 | 23.24 | 16.46 | 16.83 | 13.57 | 3.12 | | Net Current Assets | 36.20 | 28.28 | 26.77 | 27.48 | 26.16 | 8.17 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.15 | 0.31 | 0.00 | 0.20 | 0.29 | | Deferred Tax Liability | 0.18 | 0.40 | 0.24 | 0.18 | 0.00 | 0.00 | | Net Deferred Tax | -0.18 | -0.25 | 0.07 | -0.18 | 0.20 | 0.29 | | Other Assets | 3.14 | 2.93 | 3.08 | 3.34 | 3.81 | 1.07 | | Total Assets | 49.34 | 40.73 | 38.76 | 38.35 | 38.00 | 13.19 | | Contingent Liabilities | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.09 |
|
|