| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 16.32 | 3.36 | 0.12 | 0.11 | 0.11 | 0.13 | | Other Income | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 16.35 | 3.36 | 0.12 | 0.11 | 0.11 | 0.13 | | | | | | | | | Operating Expenses & Administrative Expenses | 7.28 | 6.71 | 1.76 | 0.16 | 0.09 | 0.08 | | Miscellaneous Expenses | 2.44 | 0.25 | 0.01 | 0.00 | 0.00 | 0.00 | | Interest | 6.00 | 0.14 | 0.07 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 13.90 | 4.82 | 0.28 | 0.03 | 0.00 | 0.00 | | Total Expenditure | 29.62 | 11.92 | 2.12 | 0.19 | 0.09 | 0.08 | | Gross Profit | -13.27 | -8.57 | -2.00 | -0.07 | 0.02 | 0.05 | | Depreciation | 0.32 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -13.59 | -8.84 | -2.00 | -0.07 | 0.02 | 0.05 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.13 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -13.46 | -8.79 | -2.00 | -0.07 | 0.02 | 0.05 | | Extraordinary Items | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -13.48 | -8.79 | -2.00 | -0.07 | 0.02 | 0.05 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -16.07 | -7.28 | -5.28 | -5.21 | -5.23 | -5.27 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -29.53 | -16.07 | -7.28 | -5.28 | -5.21 | -5.23 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -4.21 | -2.75 | -5.00 | -0.18 | 0.04 | 0.11 | | Earnings Per Share(Adj)-Unit Curr | -4.21 | -2.75 | -4.30 | -0.18 | 0.03 | 0.09 | | Book Value-Unit Curr | 8.32 | 12.49 | 0.25 | 5.26 | 5.44 | 5.40 | | Book Value(Adj)-Unit Curr | 8.32 | 12.49 | 0.22 | 5.26 | 4.68 | 4.64 |
|
|