| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.20 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.31 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.02 | 0.03 | 0.05 | 0.02 | 0.00 | 0.00 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | Selling & Administrative Expenses | 0.01 | 0.01 | 0.01 | 0.06 | 0.06 | 0.05 | | Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.02 | 0.31 | 0.78 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.04 | 0.05 | 0.08 | 0.09 | 0.37 | 0.85 | | Operating Profit | -0.04 | -0.05 | -0.08 | -0.09 | -0.28 | -0.53 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | -0.04 | -0.05 | -0.08 | -0.09 | -0.28 | -0.53 | | Depreciation | 0.01 | 0.01 | 0.09 | 0.13 | 0.60 | 0.44 | | Profit Before Tax | -0.05 | -0.06 | -0.17 | -0.22 | -0.88 | -0.97 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.01 | | Reported Net Profit | -0.04 | -0.06 | -0.17 | -0.22 | -0.80 | -0.99 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.04 | -0.06 | -0.17 | -0.22 | -0.80 | -0.99 | | Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 7.45 | 7.51 | 7.69 | 7.91 | 10.48 | 11.47 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 7.41 | 7.45 | 7.51 | 7.69 | 9.68 | 10.48 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.08 | -0.10 | -0.31 | -0.41 | 0.00 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | -0.08 | -0.10 | -0.31 | -0.41 | 0.00 | 0.00 | | Book Value-Unit Curr | 28.79 | 28.87 | 28.97 | 29.29 | 32.95 | 34.43 | | Book Value(Adj)-Unit Curr | 28.79 | 28.87 | 28.97 | 29.29 | 32.95 | 34.43 |
|
|