| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 106.79 | 91.43 | 45.73 | 10.92 | 10.92 | 10.92 | | Reserves Total | 62.98 | 25.50 | 29.64 | -40.01 | -41.10 | -40.49 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 169.77 | 116.93 | 75.37 | -29.09 | -30.18 | -29.57 | | Secured Loans | 22.76 | 0.92 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 3.63 | 6.43 | 28.45 | 28.72 | 28.59 | 28.45 | | Total Debt | 26.39 | 7.35 | 28.45 | 28.72 | 28.59 | 28.45 | | Other Liabilities | 0.16 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 196.32 | 124.31 | 103.82 | -0.37 | -1.59 | -1.12 | | | | | | | | | Gross Block | 60.35 | 41.53 | 40.06 | 0.01 | 0.00 | 24.00 | | Less : Accumulated Depreciation | 7.59 | 3.74 | 0.03 | 0.00 | 0.00 | 23.82 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 52.76 | 37.79 | 40.03 | 0.01 | 0.00 | 0.18 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 29.04 | 35.63 | 19.92 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | Sundry Debtors | 67.42 | 39.04 | 10.35 | 7.90 | 0.00 | 0.10 | | Cash and Bank Balance | 0.11 | 1.96 | 5.51 | 0.44 | 0.06 | 0.06 | | Loans and Advances | 36.66 | 17.71 | 2.10 | 8.54 | 0.00 | 0.00 | | Total Current Assets | 104.20 | 58.70 | 17.95 | 16.88 | 0.06 | 0.17 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 22.39 | 73.46 | 56.51 | 17.24 | 1.74 | 1.47 | | Provisions | 1.55 | 3.43 | 0.57 | 0.01 | 0.00 | 0.00 | | Total Current Liabilities & Provisions | 23.93 | 76.89 | 57.08 | 17.25 | 1.74 | 1.47 | | Net Current Assets | 80.27 | -18.19 | -39.13 | -0.37 | -1.68 | -1.30 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.81 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | -0.81 | -0.25 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Assets | 35.07 | 69.33 | 83.00 | 0.00 | 0.10 | 0.00 | | Total Assets | 196.32 | 124.31 | 103.83 | -0.36 | -1.58 | -1.12 | | Contingent Liabilities | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.00 |
|
|