(Rs. In Crores) |
|
| | | | | | Sales Turnover | 24.00 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 24.00 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | Other Income | 0.01 | 0.00 | 0.05 | 0.09 | 0.13 | 0.07 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 24.01 | 0.39 | 0.05 | 0.09 | 0.13 | 0.07 | | | | | | | Raw Materials | 23.25 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.20 | 0.04 | 0.03 | 0.04 | 0.06 | 0.03 | Other Manufacturing Expenses | 0.03 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.25 | 0.08 | 0.06 | 0.06 | 0.07 | 0.22 | Miscellaneous Expenses | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 23.73 | 0.21 | 0.09 | 0.10 | 0.13 | 0.25 | Operating Profit | 0.28 | 0.18 | -0.04 | -0.01 | -0.01 | -0.18 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | Gross Profit | 0.28 | 0.18 | -0.04 | -0.01 | -0.02 | -0.19 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.28 | 0.18 | -0.04 | -0.01 | -0.02 | -0.19 | Tax | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.24 | 0.18 | -0.04 | -0.01 | -0.02 | -0.19 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.24 | 0.18 | -0.04 | -0.01 | -0.02 | -0.19 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -0.59 | -0.77 | -0.72 | -0.71 | -0.70 | -0.50 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -0.35 | -0.59 | -0.77 | -0.72 | -0.71 | -0.70 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 4.71 | 3.65 | -0.87 | -0.24 | -0.35 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 4.71 | 3.65 | -0.87 | -0.24 | -0.35 | 0.00 | Book Value-Unit Curr | 3.03 | -1.68 | -5.33 | -4.46 | -4.22 | -3.87 | Book Value(Adj)-Unit Curr | 3.03 | -1.68 | -5.33 | -4.46 | -4.22 | -3.87 |
|
|